ILA 421.1
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 159.82 Million | 169.56 Million | 144.24 Million | 84.95 Million | 113.71 Million | 120.15 Million |
Total Current Assets | 116.2 Million | 83.55 Million | 85.97 Million | 36.97 Million | 57.73 Million | 59.22 Million |
Cash And Short Term Investments | 49.86 Million | 53.34 Million | 83 Million | 36.08 Million | 56.96 Million | 53.86 Million |
Cash and Cash Equivalents | 40.13 Million | 30.39 Million | 40.87 Million | 16.58 Million | 17.13 Million | 27.78 Million |
Short Term Investments | 9.73 Million | 22.94 Million | 42.12 Million | 19.5 Million | 39.82 Million | 26.08 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 72.34 Million | 29.39 Million | 12.2 Million | 5.32 Million | 34.46 Million | 5.35 Million |
Total Non-Current Assets | 43.61 Million | 86.01 Million | 58.26 Million | 47.97 Million | 55.97 Million | 60.92 Million |
Net PPE | 861 Thousand | 2.16 Million | 1.55 Million | 1.79 Million | 3.46 Million | 925 Thousand |
Good Will And Intangible Assets | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 17.43 Million | 17.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 17.43 Million | 17.43 Million |
Long-Term Investments | 29.94 Million | 23.31 Million | 10.41 Million | 21.29 Million | -6.07 Million | 14.46 Million |
Tax Assets | 9.75 Million | - | - | 1.55 Million | - | - |
Other Non Current Assets | 1000.00 | 57.48 Million | 43.24 Million | 20.28 Million | 41.15 Million | 28.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.25 Million | 17.9 Million | 17.8 Million | 6.13 Million | 11.2 Million | 9.25 Million |
Total Current Liabilities | 7.28 Million | 6.53 Million | 7.17 Million | 4.73 Million | 9.11 Million | 8.29 Million |
Account Payables | 188 Thousand | 215 Thousand | 816 Thousand | 172 Thousand | 197 Thousand | 502 Thousand |
Tax Payables | - | - | 1.38 Million | - | - | - |
Short Term Debt | 310 Thousand | 366 Thousand | 266 Thousand | 318 Thousand | 800 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.78 Million | 5.95 Million | 6.09 Million | 4.24 Million | 8.11 Million | 7.79 Million |
Total Non Current Liabilities | 10.96 Million | 11.36 Million | 10.63 Million | 1.4 Million | 2.08 Million | 955 Thousand |
Long-Term Debt | 9.85 Million | 10.34 Million | 9.61 Million | 1.4 Million | 1.96 Million | 955 Thousand |
Deferred Revenue Non Current | -1.11 Million | 8.71 Million | 8.31 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Million | -8.71 Million | -8.31 Million | - | 120 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 141.56 Million | 151.66 Million | 126.43 Million | 78.81 Million | 102.5 Million | 110.9 Million |
Stock Holders Equity | 129 Million | 136.29 Million | 100.26 Million | 61.1 Million | 77.25 Million | 77.47 Million |
Common Stock | 9.59 Million | 9.59 Million | 9.59 Million | 9.58 Million | 9.58 Million | 9.57 Million |
Retained Earnings | -132.25 Million | -124.96 Million | -161 Million | -166.51 Million | -150.11 Million | -128.29 Million |
Accumulated other comprehensive income | 6.39 Million | 6.38 Million | 6.4 Million | 6.42 Million | 6.15 Million | 5.43 Million |
Common Stock Equity | 129 Million | 136.29 Million | 100.26 Million | 61.1 Million | 77.25 Million | 77.47 Million |
Capital Lease Obligation | 941 Thousand | 1.99 Million | 1.56 Million | 1.72 Million | 2.76 Million | - |
Total Investments | 39.68 Million | 46.26 Million | 52.53 Million | 40.8 Million | 33.74 Million | 40.55 Million |
Total Debt | 10.16 Million | 10.71 Million | 9.88 Million | 1.72 Million | 2.76 Million | 955 Thousand |
Net Debt | -29.97 Million | -19.68 Million | -30.99 Million | -14.86 Million | -14.37 Million | -26.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 130.57 Million | 130.57 Million | 159.82 Million | 159.82 Million | 163 Million | 167.15 Million |
Total Current Assets | 69.09 Million | 69.09 Million | 116.2 Million | 116.2 Million | 53.51 Million | 55.14 Million |
Cash And Short Term Investments | 64.91 Million | 64.91 Million | 49.86 Million | 49.86 Million | 52.11 Million | 53.67 Million |
Cash and Cash Equivalents | 61.16 Million | 61.16 Million | 40.13 Million | 40.13 Million | 31.85 Million | 23.58 Million |
Short Term Investments | 3.75 Million | 3.75 Million | 9.73 Million | 9.73 Million | 20.26 Million | 30.08 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.18 Million | 4.18 Million | 72.34 Million | 72.34 Million | 1.4 Million | 1.46 Million |
Total Non-Current Assets | 61.48 Million | 61.48 Million | 43.61 Million | 43.61 Million | 109.48 Million | 112.01 Million |
Net PPE | 731 Thousand | 731 Thousand | 861 Thousand | 861 Thousand | 12 Thousand | 8000.00 |
Good Will And Intangible Assets | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
Long-Term Investments | 33.88 Million | 33.88 Million | 29.94 Million | 29.94 Million | 86.14 Million | 78.85 Million |
Tax Assets | - | - | 9.75 Million | 9.75 Million | - | - |
Other Non Current Assets | 23.81 Million | 23.81 Million | 1000.00 | 1000.00 | 20.28 Million | 30.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.3 Million | 17.3 Million | 18.25 Million | 18.25 Million | 15.1 Million | 15.05 Million |
Total Current Liabilities | 6.28 Million | 6.28 Million | 7.28 Million | 7.28 Million | 4.96 Million | 5.12 Million |
Account Payables | 203 Thousand | 203 Thousand | 188 Thousand | 188 Thousand | 269 Thousand | 235 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 310 Thousand | 310 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.08 Million | 6.08 Million | 6.78 Million | 6.78 Million | 4.69 Million | 4.88 Million |
Total Non Current Liabilities | 11.01 Million | 11.01 Million | 10.96 Million | 10.96 Million | 10.13 Million | 9.93 Million |
Long-Term Debt | 9.42 Million | 9.9 Million | 9.85 Million | 9.85 Million | 9.11 Million | 8.91 Million |
Deferred Revenue Non Current | - | - | -1.11 Million | -1.11 Million | -1.01 Million | 8.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.01 Million | -8.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 113.26 Million | 113.26 Million | 141.56 Million | 141.56 Million | 147.9 Million | 152.1 Million |
Stock Holders Equity | 103.58 Million | 103.58 Million | 129 Million | 129 Million | 133.76 Million | 136.43 Million |
Common Stock | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million |
Retained Earnings | -157.65 Million | -157.65 Million | -132.25 Million | -132.25 Million | -127.48 Million | -124.82 Million |
Accumulated other comprehensive income | 6.37 Million | - | 6.39 Million | 6.39 Million | 6.37 Million | 6.39 Million |
Common Stock Equity | 103.58 Million | 103.58 Million | 129 Million | 129 Million | 133.76 Million | 136.43 Million |
Capital Lease Obligation | 782 Thousand | 782 Thousand | 941 Thousand | 941 Thousand | - | - |
Total Investments | 37.63 Million | 37.63 Million | 39.68 Million | 39.68 Million | 106.4 Million | 108.93 Million |
Total Debt | 9.42 Million | 9.9 Million | 10.16 Million | 10.16 Million | 9.11 Million | 8.91 Million |
Net Debt | -51.73 Million | -51.25 Million | -29.97 Million | -29.97 Million | -22.73 Million | -14.67 Million |
BJTM
6424
6131
MCAS
2745
ATXMF