NOTE AB (publ) (NOTE.ST)
SEK 149.5
(2.68%)
SEK 149.5
(2.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.24 Billion | 3.68 Billion | 2.64 Billion | 1.87 Billion | 1.76 Billion | 1.37 Billion |
| Cost of Revenue | 3.72 Billion | 3.21 Billion | 2.28 Billion | 1.64 Billion | 1.55 Billion | 1.2 Billion |
| Gross Profit | 513.78 Million | 473.17 Million | 353.65 Million | 224.69 Million | 206.45 Million | 171.69 Million |
| Operating Expenses | 84.14 Million | 113.73 Million | 92.46 Million | 93.23 Million | 80.95 Million | 82.14 Million |
| Selling, General and Administrative Expenses | 141.28 Million | 116.09 Million | 99.73 Million | 84.95 Million | 82.53 Million | 83.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.35 Million | -7.27 Million | 8.28 Million | -1.58 Million | -1.22 Million |
| Cost and Expenses | 3.87 Billion | 3.32 Billion | 2.38 Billion | 1.74 Billion | 1.63 Billion | 1.28 Billion |
| Operating Income | 420.42 Million | 344.67 Million | 250.52 Million | 149.13 Million | 124.35 Million | 83.88 Million |
| Interest Expense | 43.95 Million | 15.67 Million | 6.39 Million | 4.95 Million | 6.2 Million | 2.19 Million |
| Income Tax Expense | 69.89 Million | 56.52 Million | 42.68 Million | 26.85 Million | 23.71 Million | 14.51 Million |
| Earnings before Tax | 389.84 Million | 310.76 Million | 236.74 Million | 142.51 Million | 115.99 Million | 78.75 Million |
| Net Income | 319.95 Million | 254.24 Million | 194.06 Million | 115.66 Million | 92.27 Million | 64.24 Million |
| Earnings Per Share Basic | 11.04 | 8.77 | 6.79 | 4.08 | 3.20 | 2.22 |
| Earnings Per Share Diluted | 11.04 | 8.77 | 6.72 | 4.05 | 3.18 | 2.22 |
| Weighted Average Shares Outstanding | 28.98 Million | 28.98 Million | 28.58 Million | 28.37 Million | 28.87 Million | 28.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.98 Million | 28.98 Million | 28.86 Million | 28.54 Million | 28.97 Million | 28.87 Million |
| Gross Margin | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.13 | 0.11 | 0.12 | 0.10 | 0.09 | 0.07 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
| EBITDA | 545.64 Million | 415.71 Million | 309.51 Million | 200.08 Million | 169.65 Million | 103.64 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 809 Million | 1.01 Billion | 1.05 Billion | 1.08 Billion | 4.24 Billion | 1.03 Billion |
| Cost of Revenue | 708 Million | 873 Million | 924 Million | 975 Million | 3.72 Billion | 904 Million |
| Gross Profit | 101 Million | 139 Million | 131 Million | 105 Million | 514 Million | 130 Million |
| Operating Expenses | 37 Million | 42 Million | 38 Million | 40 Million | 141 Million | 36 Million |
| Selling, General and Administrative Expenses | 35 Million | 42 Million | 38 Million | 40 Million | - | 36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2 Million | -2 Million | - | - | - | - |
| Cost and Expenses | 745 Million | 915 Million | 962 Million | 1.01 Billion | 3.87 Billion | 940 Million |
| Operating Income | 64 Million | 97 Million | 93 Million | 65 Million | 373 Million | 94 Million |
| Interest Expense | - | 13 Million | 13 Million | 8 Million | 37.46 Million | 14 Million |
| Income Tax Expense | 12 Million | 18 Million | 14 Million | 19 Million | 70 Million | 15 Million |
| Earnings before Tax | 55 Million | 86 Million | 78 Million | 110 Million | 390 Million | 80 Million |
| Net Income | 43 Million | 68 Million | 64 Million | 90.95 Million | 319.95 Million | 65 Million |
| Earnings Per Share Basic | 1.49 | 2.35 | 2.21 | 3.14 | - | 2.24 |
| Earnings Per Share Diluted | 1.49 | 2.35 | 2.21 | 3.14 | - | 2.24 |
| Weighted Average Shares Outstanding | 28.83 Million | 28.98 Million | 28.98 Million | 28.98 Million | 28.98 Million | 28.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.83 Million | 28.98 Million | 28.98 Million | 28.98 Million | 28.98 Million | 28.98 Million |
| Gross Margin | 0.12 | 0.14 | 0.12 | 0.10 | 0.12 | 0.13 |
| EBIT Margin | 0.12 | 0.13 | 0.12 | 0.09 | - | 0.12 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.08 | 0.08 | 0.06 |
| EBITDA | 94 Million | 127 Million | 124 Million | 96 Million | - | 125 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.09 | 0.06 | 0.09 | 0.09 |
WIIM
CISS
TYT
FASDF
XSG
ADMIE