SEK 149.5
(2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.22 Billion | 2.76 Billion | 2.07 Billion | 1.1 Billion | 1.12 Billion | 964.9 Million |
Total Current Assets | 2.38 Billion | 2.25 Billion | 1.61 Billion | 784.67 Million | 841.12 Million | 747.38 Million |
Cash And Short Term Investments | 170 Million | 87.65 Million | 99.17 Million | 67.73 Million | 72.61 Million | 30.98 Million |
Cash and Cash Equivalents | 170 Million | 87.65 Million | 99.17 Million | 67.73 Million | 72.61 Million | 30.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 922 Million | 901.58 Million | 707.38 Million | 356.55 Million | 393.62 Million | 346.41 Million |
Inventory | 1.29 Billion | 1.25 Billion | 797.91 Million | 354.09 Million | 370.05 Million | 369.98 Million |
Other Current Assets | 45.14 Million | 13.75 Million | 12.12 Million | 6.29 Million | 4.82 Million | -1000.00 |
Total Non-Current Assets | 839 Million | 508.82 Million | 458.47 Million | 324.56 Million | 287.96 Million | 217.51 Million |
Net PPE | 511 Million | 299.02 Million | 276.19 Million | 191.88 Million | 149.56 Million | 79.9 Million |
Good Will And Intangible Assets | 310.86 Million | 200.26 Million | 176.37 Million | 126.29 Million | 136.58 Million | 134.97 Million |
Good Will | 259 Million | 165.57 Million | 141.01 Million | 105.7 Million | 109.86 Million | 106.69 Million |
Intangible Assets | 51.98 Million | 34.68 Million | 35.36 Million | 20.59 Million | 26.72 Million | 28.28 Million |
Long-Term Investments | 2 Million | 2.22 Million | 967 Thousand | 634 Thousand | 674 Thousand | 743 Thousand |
Tax Assets | 14 Million | 7.31 Million | 4.94 Million | 5.74 Million | 1.13 Million | 1.89 Million |
Other Non Current Assets | 1.13 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.82 Billion | 1.66 Billion | 1.27 Billion | 541.6 Million | 663.83 Million | 581.27 Million |
Total Current Liabilities | 1.48 Billion | 1.47 Billion | 1.08 Billion | 431.3 Million | 593.22 Million | 552.14 Million |
Account Payables | 603 Million | 686.25 Million | 594.32 Million | 246.42 Million | 269.65 Million | 273.59 Million |
Tax Payables | 92.65 Million | 83.18 Million | 79.71 Million | 43.48 Million | 32.82 Million | 23.97 Million |
Short Term Debt | 477 Million | 400.33 Million | 310.47 Million | 57.67 Million | 206.78 Million | 176.02 Million |
Deferred Revenue | 188 Million | 183.89 Million | 176.76 Million | 120.84 Million | 111.17 Million | 23.97 Million |
Other Current Liabilities | 216 Million | 202.71 Million | 7.03 Million | 6.35 Million | 5.6 Million | 78.54 Million |
Total Non Current Liabilities | 341 Million | 193.67 Million | 186.21 Million | 110.3 Million | 70.61 Million | 29.13 Million |
Long-Term Debt | 142 Million | 152.66 Million | 158.49 Million | 95.34 Million | 58.91 Million | 12.46 Million |
Deferred Revenue Non Current | 134.99 Million | 5.86 Million | 12.34 Million | -14.96 Million | -11.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | -5.86 Million | -12.34 Million | 14.96 Million | 11.7 Million | 8.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.39 Billion | 1.09 Billion | 800.25 Million | 567.63 Million | 465.24 Million | 383.62 Million |
Stock Holders Equity | 1.39 Billion | 1.09 Billion | 800.25 Million | 567.63 Million | 465.24 Million | 383.62 Million |
Common Stock | 15.01 Million | 15.01 Million | 14.8 Million | 14.69 Million | 14.43 Million | 14.43 Million |
Retained Earnings | 1.09 Billion | 778.96 Million | 524.72 Million | 330.66 Million | 215 Million | 142.24 Million |
Accumulated other comprehensive income | 35.23 Million | 57.56 Million | 25.24 Million | -7.2 Million | 17.72 Million | 8.22 Million |
Common Stock Equity | 1.39 Billion | 1.09 Billion | 800.25 Million | 567.63 Million | 465.24 Million | 383.62 Million |
Capital Lease Obligation | 135 Million | 92.22 Million | 204.19 Million | 128.17 Million | 84.63 Million | 18.18 Million |
Total Investments | 2 Million | 2.22 Million | 967 Thousand | 634 Thousand | 674 Thousand | 743 Thousand |
Total Debt | 754 Million | 553 Million | 468.97 Million | 153.01 Million | 265.7 Million | 188.48 Million |
Net Debt | 584 Million | 465.34 Million | 369.8 Million | 85.27 Million | 193.08 Million | 157.49 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.16 Billion | 3.18 Billion | 3.37 Billion | 3.22 Billion | 3.22 Billion | 3.43 Billion |
Total Current Assets | 2.27 Billion | 2.33 Billion | 2.51 Billion | 2.38 Billion | 2.38 Billion | 2.6 Billion |
Cash And Short Term Investments | 316 Million | 270 Million | 288 Million | 170 Million | 170 Million | 176 Million |
Cash and Cash Equivalents | 316 Million | 270 Million | 288 Million | 170 Million | 170 Million | 176 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 895 Million | 963 Million | 1 Billion | 922 Million | 922 Million | 990 Million |
Inventory | 1.06 Billion | 1.1 Billion | 1.22 Billion | 1.29 Billion | 1.29 Billion | 1.44 Billion |
Other Current Assets | 895 Million | 59 Million | 52 Million | 45.14 Million | 45.14 Million | 81 Million |
Total Non-Current Assets | 882 Million | 854 Million | 855 Million | 839 Million | 839 Million | 826 Million |
Net PPE | 545 Million | 518 Million | 517 Million | 511 Million | 511 Million | 493 Million |
Good Will And Intangible Assets | 321 Million | 321 Million | 322 Million | 310.86 Million | 310.86 Million | 322 Million |
Good Will | 268 Million | 267 Million | 268 Million | 259 Million | 259 Million | 266 Million |
Intangible Assets | 53 Million | 54 Million | 54 Million | 51.98 Million | 51.98 Million | 56 Million |
Long-Term Investments | 1 Million | 1 Million | 1 Million | 2 Million | 2 Million | 2 Million |
Tax Assets | 15 Million | 14 Million | 15 Million | 14 Million | 14 Million | 9 Million |
Other Non Current Assets | - | - | - | 1.13 Million | 1.13 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Billion | 1.62 Billion | 1.87 Billion | 1.82 Billion | 1.82 Billion | 2.09 Billion |
Total Current Liabilities | 1.29 Billion | 1.29 Billion | 1.53 Billion | 1.48 Billion | 1.48 Billion | 1.7 Billion |
Account Payables | 518 Million | 522 Million | 596 Million | 603 Million | 603 Million | 717 Million |
Tax Payables | - | - | - | 92.65 Million | 92.65 Million | - |
Short Term Debt | 374 Million | 380 Million | 523 Million | 477 Million | 477 Million | 567 Million |
Deferred Revenue | 139 Million | 151 Million | 194 Million | 188 Million | 188 Million | 179 Million |
Other Current Liabilities | 268 Million | 245 Million | 221 Million | 216 Million | 216 Million | 237 Million |
Total Non Current Liabilities | 320 Million | 324 Million | 340 Million | 341 Million | 341 Million | 391 Million |
Long-Term Debt | 145 Million | 149 Million | 146 Million | 142 Million | 142 Million | 340 Million |
Deferred Revenue Non Current | - | 45 Million | - | 134.99 Million | 134.99 Million | 162 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Million | 65 Million | 129 Million | 1000.00 | 1000.00 | -162 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Billion | 1.56 Billion | 1.5 Billion | 1.39 Billion | 1.39 Billion | 1.34 Billion |
Stock Holders Equity | 1.54 Billion | 1.56 Billion | 1.5 Billion | 1.39 Billion | 1.39 Billion | 1.34 Billion |
Common Stock | - | 1.56 Billion | 1.5 Billion | 15.01 Million | 15.01 Million | 1.34 Billion |
Retained Earnings | - | - | - | 1.09 Billion | 1.09 Billion | - |
Accumulated other comprehensive income | - | - | - | 35.23 Million | 35.23 Million | - |
Common Stock Equity | 1.54 Billion | 1.56 Billion | 1.5 Billion | 1.39 Billion | 1.39 Billion | 1.34 Billion |
Capital Lease Obligation | 137 Million | 110 Million | 129 Million | 135 Million | 135 Million | 210 Million |
Total Investments | 1 Million | 1 Million | 1 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 519 Million | 639 Million | 798 Million | 754 Million | 754 Million | 907 Million |
Net Debt | 203 Million | 369 Million | 510 Million | 584 Million | 584 Million | 731 Million |
WIIM
CISS
TYT
FASDF
XSG
ADMIE