PT Wismilak Inti Makmur Tbk (WIIM.JK)
IDR 720.0
(-2.04%)
IDR 720.0
(-2.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4874.78 Billion | 3704.35 Billion | 2733.69 Billion | 1994.06 Billion | 1393.57 Billion | 1405.38 Billion |
| Cost of Revenue | 3599.65 Billion | 2915.52 Billion | 2082.16 Billion | 1368.62 Billion | 962.04 Billion | 963.85 Billion |
| Gross Profit | 1275.12 Billion | 788.82 Billion | 651.52 Billion | 625.44 Billion | 431.53 Billion | 441.53 Billion |
| Operating Expenses | 658 Billion | 480.41 Billion | 445.67 Billion | 417.32 Billion | 400.74 Billion | 384.43 Billion |
| Selling, General and Administrative Expenses | 655.16 Billion | 256.88 Billion | 231.15 Billion | 191.72 Billion | 187.27 Billion | 177.77 Billion |
| Research and Development Expenses | 2.84 Billion | 2.57 Billion | 1.85 Billion | 2.52 Billion | 5.29 Billion | 4.27 Billion |
| Other Expenses | - | 220.95 Billion | 212.66 Billion | 223.07 Billion | 208.18 Billion | 14.34 Billion |
| Cost and Expenses | 4257.66 Billion | 3395.93 Billion | 2527.84 Billion | 1785.94 Billion | 1362.78 Billion | 1348.29 Billion |
| Operating Income | 615.45 Billion | 305.88 Billion | 201.37 Billion | 204.87 Billion | 52.85 Billion | 52.18 Billion |
| Interest Expense | 2.56 Billion | 1.11 Billion | 2.08 Billion | 4.07 Billion | 5.91 Billion | 1.19 Billion |
| Income Tax Expense | 140.1 Billion | 69.82 Billion | 38 Billion | 42.7 Billion | 15.54 Billion | 19.58 Billion |
| Earnings before Tax | 634.83 Billion | 319.47 Billion | 214.88 Billion | 215.21 Billion | 42.87 Billion | 70.73 Billion |
| Net Income | 494.31 Billion | 249.33 Billion | 176.66 Billion | 172.24 Billion | 27.27 Billion | 51.08 Billion |
| Earnings Per Share Basic | 238.50 | 119.33 | 84.13 | 82.03 | 12.99 | 24.33 |
| Earnings Per Share Diluted | 238.50 | 119.33 | 84.13 | 82.03 | 12.99 | 24.33 |
| Weighted Average Shares Outstanding | 2.07 Billion | 2.08 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.07 Billion | 2.08 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
| Gross Margin | 0.26 | 0.21 | 0.24 | 0.31 | 0.31 | 0.31 |
| EBIT Margin | 0.14 | 0.09 | 0.09 | 0.12 | 0.05 | 0.06 |
| Profit Margin | 0.10 | 0.07 | 0.06 | 0.09 | 0.02 | 0.04 |
| EBITDA | 692.43 Billion | 380.13 Billion | 283.11 Billion | 287.81 Billion | 110.24 Billion | 108.14 Billion |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.07 | 0.10 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1209.96 Billion | 1163.15 Billion | 1057.7 Billion | 4874.78 Billion | 1155.23 Billion | 1339.47 Billion |
| Cost of Revenue | 943.61 Billion | 921.08 Billion | 800.14 Billion | 3599.65 Billion | 869.74 Billion | 946.82 Billion |
| Gross Profit | 266.34 Billion | 242.07 Billion | 257.56 Billion | 1275.12 Billion | 285.49 Billion | 392.64 Billion |
| Operating Expenses | 186.88 Billion | 174.96 Billion | 143.73 Billion | 658 Billion | 222.3 Billion | 150.26 Billion |
| Selling, General and Administrative Expenses | 185.14 Billion | 172.68 Billion | 80.45 Billion | - | 221.73 Billion | 87.87 Billion |
| Research and Development Expenses | 799.89 Million | 753.76 Million | 842.76 Million | - | 571.9 Million | 583.13 Million |
| Other Expenses | -939.6 Million | -1.51 Billion | 437.86 Million | 420.4 Million | 4.29 Billion | 680.03 Million |
| Cost and Expenses | 1130.5 Billion | 1096.04 Billion | 943.87 Billion | 4257.66 Billion | 1092.04 Billion | 1097.09 Billion |
| Operating Income | 79.45 Billion | 67.11 Billion | 112.7 Billion | 617.11 Billion | 63.19 Billion | 242.29 Billion |
| Interest Expense | 2.51 Billion | 2.06 Billion | 1.08 Billion | 917.32 Million | 277.33 Million | 221.18 Million |
| Income Tax Expense | 15.96 Billion | 13.32 Billion | 23.68 Billion | 140.1 Billion | 15.77 Billion | 54.07 Billion |
| Earnings before Tax | 76.23 Billion | 69.97 Billion | 114.3 Billion | 634.83 Billion | 68.71 Billion | 248.76 Billion |
| Net Income | 60.26 Billion | 56.66 Billion | 90.57 Billion | 494.31 Billion | 52.92 Billion | 194.51 Billion |
| Earnings Per Share Basic | 29.03 | 27.30 | 43.63 | - | 25.20 | 93.88 |
| Earnings Per Share Diluted | 29.03 | 27.30 | 43.63 | - | 25.20 | 93.88 |
| Weighted Average Shares Outstanding | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.09 Billion | 2.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.09 Billion | 2.07 Billion |
| Gross Margin | 0.22 | 0.21 | 0.24 | 0.26 | 0.25 | 0.29 |
| EBIT Margin | 0.08 | 0.07 | 0.11 | - | 0.07 | 0.19 |
| Profit Margin | 0.05 | 0.05 | 0.09 | 0.10 | 0.05 | 0.15 |
| EBITDA | 92.49 Billion | 80.39 Billion | 118.96 Billion | - | 80.18 Billion | 252.42 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.11 | 0.13 | 0.05 | 0.18 |
CISS
TYT
SLOIY
XSG
ADMIE
NOTE