USD 0.62
(-7.89%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 28.73 Million | 16.13 Million | 6.27 Million |
Cost of Revenue | 16.71 Million | 7.89 Million | 2.48 Million |
Gross Profit | 12.02 Million | 8.23 Million | 3.78 Million |
Operating Expenses | 115.73 Thousand | 2.28 Million | 129.18 Thousand |
Selling, General and Administrative Expenses | 1.59 Million | 2.28 Million | 129.18 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 18.31 Million | 10.18 Million | 2.61 Million |
Operating Income | 10.42 Million | 5.95 Million | 3.65 Million |
Interest Expense | 1.36 Million | 194.74 Thousand | 45.62 Thousand |
Income Tax Expense | - | 135.03 Thousand | 1.00 |
Earnings before Tax | 9.29 Million | 5.83 Million | 3.6 Million |
Net Income | 9.29 Million | 5.83 Million | 3.6 Million |
Earnings Per Share Basic | 97.54 | 1.60 | 117.19 |
Earnings Per Share Diluted | 97.54 | 1.36 | 117.19 |
Weighted Average Shares Outstanding | 87.42 Thousand | 4.28 Million | 30.79 Thousand |
Weighted Average Shares Outstanding (Diluted) | 87.42 Thousand | 4.28 Million | 30.79 Thousand |
Gross Margin | 0.42 | 0.51 | 0.60 |
EBIT Margin | 0.51 | 0.37 | 0.65 |
Profit Margin | 0.32 | 0.36 | 0.58 |
EBITDA | 14.76 Million | 6.02 Million | 4.09 Million |
Earnings Before Tax Margin | 0.36 | 0.37 | 0.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.82 Million | 12.79 Million | 13.77 Million | 28.73 Million | 10.1 Million | 1.7 Million |
Cost of Revenue | 6.67 Million | 6.02 Million | 7.21 Million | 16.71 Million | 5.65 Million | 1.71 Million |
Gross Profit | 4.15 Million | 6.76 Million | 6.55 Million | 12.02 Million | 4.45 Million | -12.47 Thousand |
Operating Expenses | 745.61 Thousand | 1.62 Million | 465.45 Thousand | 1.59 Million | 506.03 Thousand | 351.49 Thousand |
Selling, General and Administrative Expenses | 745.61 Thousand | 1.5 Million | 465.45 Thousand | - | 506.03 Thousand | 271.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 143 Thousand | - | - | - | - | - |
Cost and Expenses | 7.41 Million | 7.65 Million | 7.68 Million | 18.31 Million | 6.15 Million | 2.06 Million |
Operating Income | 3.4 Million | 5.13 Million | 6.09 Million | 10.42 Million | 3.94 Million | -363.96 Thousand |
Interest Expense | 947.87 Thousand | 752.54 Thousand | 746.82 Thousand | 1.36 Million | 620.28 Thousand | 424.00 |
Income Tax Expense | -2.00 | 752.54 Thousand | 5.00 | 188.35 Thousand | 3.00 | 424.00 |
Earnings before Tax | -11.75 Million | 3.78 Million | 5.57 Million | 9.29 Million | 3.33 Million | -363.23 Thousand |
Net Income | -11.75 Million | 3.78 Million | 5.57 Million | 9.29 Million | 3.33 Million | -363.23 Thousand |
Earnings Per Share Basic | -2.80 | 111.00 | 63.75 | - | 104.65 | -0.11 |
Earnings Per Share Diluted | -2.80 | 111.00 | 63.75 | - | 104.65 | -0.11 |
Weighted Average Shares Outstanding | 4.2 Million | 6557.00 | 87.42 Thousand | 87.42 Thousand | 31.82 Thousand | 3.18 Million |
Weighted Average Shares Outstanding (Diluted) | 4.2 Million | 6557.00 | 87.42 Thousand | 87.42 Thousand | 31.82 Thousand | 3.18 Million |
Gross Margin | 0.38 | 0.53 | 0.48 | 0.42 | 0.44 | -0.01 |
EBIT Margin | 0.46 | 0.53 | 0.54 | - | 0.53 | 0.18 |
Profit Margin | -1.09 | 0.30 | 0.40 | 0.32 | 0.33 | -0.21 |
EBITDA | 4.95 Million | 6.73 Million | 7.47 Million | - | 5.33 Million | 306.1 Thousand |
Earnings Before Tax Margin | 0.31 | 0.40 | 0.44 | 0.36 | 0.39 | -0.21 |
TYT
SLOIY
RXM
ADMIE
NOTE
WIIM