Admie Holding S.A. (ADMIE.AT)
EUR 2.58
(2.38%)
EUR 2.58
(2.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 391.88 Million | 803.02 Million | 538.76 Million | 629.56 Million | 762.91 Million | 41.94 Million |
| Cost of Revenue | 3.45 Million | 513.73 Million | 257.52 Million | 346.37 Million | 516.44 Million | 4000.00 |
| Gross Profit | 388.43 Million | 289.29 Million | 281.24 Million | 283.18 Million | 246.46 Million | 41.93 Million |
| Operating Expenses | 849.36 Thousand | 215.2 Million | 196.65 Million | 173.99 Million | 110.3 Million | 242.53 Thousand |
| Selling, General and Administrative Expenses | 23.28 Million | 20.1 Million | 15.29 Million | 10.56 Million | 7.1 Million | 34 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.54 Million | 2 Million | 3.04 Million | 4.93 Million | -5000.00 |
| Cost and Expenses | 871 Thousand | 728.94 Million | 454.18 Million | 520.37 Million | 626.75 Million | 242.53 Thousand |
| Operating Income | 58.57 Million | 82.21 Million | 89.02 Million | 115.01 Million | 155.39 Million | 42.26 Million |
| Interest Expense | 19.79 Million | 14.88 Million | 14.25 Million | 9.88 Million | 12.15 Million | 16.2 Million |
| Income Tax Expense | 39 Thousand | 18.64 Million | 10.69 Million | 30.07 Million | 31.33 Million | 1466.00 |
| Earnings before Tax | -636 Thousand | 76.84 Million | 80.09 Million | 115.01 Million | 136.92 Million | 42.26 Million |
| Net Income | 58.77 Million | 58.2 Million | 69.39 Million | 84.93 Million | 105.59 Million | 42.26 Million |
| Earnings Per Share Basic | 0.50 | 0.13 | 0.15 | 0.19 | 0.23 | 0.18 |
| Earnings Per Share Diluted | 0.50 | 0.13 | 0.15 | 0.19 | 0.23 | 0.18 |
| Weighted Average Shares Outstanding | 231.78 Million | 231.82 Million | 231.88 Million | 231.88 Million | 232 Million | 232 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.78 Million | 231.82 Million | 231.88 Million | 231.88 Million | 232 Million | 232 Million |
| Gross Margin | 0.99 | 0.36 | 0.52 | 0.45 | 0.32 | 1.00 |
| EBIT Margin | -0.00 | 0.25 | 0.38 | 0.34 | 0.31 | 1.01 |
| Profit Margin | 0.15 | 0.07 | 0.13 | 0.13 | 0.14 | 1.01 |
| EBITDA | -614 Thousand | -540 Thousand | -423 Thousand | -139 Thousand | -107 Thousand | 42.27 Million |
| Earnings Before Tax Margin | 0.15 | 0.10 | 0.17 | 0.18 | 0.20 | 1.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115.67 Million | 109.75 Million | -56.84 Million | 391.88 Million | 159.9 Million | 137.19 Million |
| Cost of Revenue | 604 Thousand | 399 Thousand | -155.04 Million | 19 Thousand | 57.78 Million | 42.32 Million |
| Gross Profit | 115.06 Million | 109.35 Million | 98.19 Million | 391.86 Million | 102.11 Million | 94.87 Million |
| Operating Expenses | 65.71 Million | 200 Thousand | 270 Thousand | 851 Thousand | 56.06 Million | 58.52 Million |
| Selling, General and Administrative Expenses | 376 Thousand | 200 Thousand | 270 Thousand | - | 182 Thousand | 218 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.9 Million | 1.07 Million | 353 Thousand | -7000.00 | 1.79 Million | 3.11 Million |
| Cost and Expenses | 66.32 Million | 200 Thousand | 270 Thousand | 870 Thousand | 113.85 Million | 100.84 Million |
| Operating Income | 57.28 Million | -200 Thousand | -270 Thousand | -870 Thousand | 49.18 Million | 45.24 Million |
| Interest Expense | 5.37 Million | 5.43 Million | 3.88 Million | 19.79 Million | 5.77 Million | 5.2 Million |
| Income Tax Expense | 11.78 Million | 11.09 Million | 39 Thousand | 39 Thousand | 9.97 Million | 8.35 Million |
| Earnings before Tax | 48.67 Million | -200 Thousand | -36 Thousand | -636 Thousand | 43.41 Million | 36.8 Million |
| Net Income | 36.88 Million | 18.6 Million | 12.77 Million | 58.77 Million | 33.44 Million | 28.45 Million |
| Earnings Per Share Basic | 0.16 | 0.08 | 0.06 | - | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.16 | 0.08 | 0.06 | - | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million | 231.78 Million |
| Gross Margin | 0.99 | 1.00 | -1.73 | 1.00 | 0.64 | 0.69 |
| EBIT Margin | 0.80 | 0.79 | -1.42 | - | 0.50 | 0.55 |
| Profit Margin | 0.32 | 0.17 | -0.22 | 0.15 | 0.21 | 0.21 |
| EBITDA | 92.31 Million | 86.66 Million | 80.7 Million | - | 80.13 Million | 75.92 Million |
| Earnings Before Tax Margin | 0.50 | -0.00 | 0.00 | -0.00 | 0.31 | 0.33 |
NOTE
WIIM
CISS
DOLPHIN
FASDF
XSG