USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | 185.53 Thousand | - | - | - | 69.57 Thousand |
Cost of Revenue | 1.34 Million | 140.67 Thousand | - | - | 2947.00 | 44.87 Thousand |
Gross Profit | -231.82 Thousand | 44.85 Thousand | - | - | -2947.00 | 24.7 Thousand |
Operating Expenses | 2.99 Million | 676.22 Thousand | 1.14 Million | 168.97 Thousand | 855.1 Thousand | 960.92 Thousand |
Selling, General and Administrative Expenses | 2.65 Million | 581.95 Thousand | 1.14 Million | 467.08 Thousand | 855.1 Thousand | 947.44 Thousand |
Research and Development Expenses | 337.81 Thousand | 79.35 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | -59.27 Thousand |
Cost and Expenses | 4.33 Million | 816.89 Thousand | 1.14 Million | 168.97 Thousand | 858.05 Thousand | 1 Million |
Operating Income | -3.22 Million | -631.36 Thousand | -1.14 Million | -168.97 Thousand | -902.83 Thousand | -937.14 Thousand |
Interest Expense | 82.03 Thousand | 5287.00 | - | 25.23 Thousand | 36.86 Thousand | 2217.00 |
Income Tax Expense | 2.48 | 81.68 Thousand | -8402.00 | 436.4 Thousand | 6.75 Million | 1.98 Million |
Earnings before Tax | -5.77 Million | -636.65 Thousand | -3.05 Million | -476.28 Thousand | -902.83 Thousand | -1.44 Million |
Net Income | -5.77 Million | -636.65 Thousand | -3.05 Million | -599.2 Thousand | -7.67 Million | -3.42 Million |
Earnings Per Share Basic | -1.47 | -0.12 | -0.74 | -0.23 | -2.92 | -0.14 |
Earnings Per Share Diluted | -1.47 | -0.12 | -0.74 | -0.23 | -2.92 | -0.14 |
Weighted Average Shares Outstanding | 3.92 Million | 5.21 Million | 4.1 Million | 2.6 Million | 2.62 Million | 24.26 Million |
Weighted Average Shares Outstanding (Diluted) | 3.92 Million | 5.21 Million | 4.1 Million | 2.6 Million | 2.62 Million | 24.91 Million |
Gross Margin | -0.21 | 0.24 | - | - | - | 0.35 |
EBIT Margin | -2.88 | -3.32 | - | - | - | -13.26 |
Profit Margin | -5.19 | -3.43 | - | - | - | -49.23 |
EBITDA | -5.26 Million | -616.44 Thousand | 775.37 Thousand | -457.23 Thousand | -856.59 Thousand | -922.74 Thousand |
Earnings Before Tax Margin | -2.90 | -3.40 | - | - | - | -13.47 |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
---|---|---|---|---|---|---|
Revenue | 454.68 Thousand | 514.98 Thousand | 362.81 Thousand | 1.14 Million | 1.11 Million | 266.91 Thousand |
Cost of Revenue | 161.98 Thousand | 178.1 Thousand | 170.29 Thousand | 1.44 Million | 1.34 Million | 491.48 Thousand |
Gross Profit | 292.7 Thousand | 336.88 Thousand | 192.51 Thousand | -294.11 Thousand | -231.82 Thousand | -224.56 Thousand |
Operating Expenses | 696.28 Thousand | 1.2 Million | 793.27 Thousand | 1.88 Million | 2.99 Million | 1.35 Million |
Selling, General and Administrative Expenses | 445.2 Thousand | 1.08 Million | 705.23 Thousand | 1.57 Million | - | 1.08 Million |
Research and Development Expenses | 234.43 Thousand | 104.02 Thousand | 83.79 Thousand | - | - | 268.52 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 858.27 Thousand | 1.37 Million | 963.57 Thousand | 3.32 Million | 4.33 Million | 1.84 Million |
Operating Income | -403.58 Thousand | -863.96 Thousand | -600.75 Thousand | -2.17 Million | -3.22 Million | -1.57 Million |
Interest Expense | - | - | - | - | 82.03 Thousand | - |
Income Tax Expense | - | - | - | 248.93 Thousand | 2.48 | 69.99 Thousand |
Earnings before Tax | -420.89 Thousand | -864.05 Thousand | -625.16 Thousand | -4.82 Million | -5.77 Million | -1.6 Million |
Net Income | -420.89 Thousand | -864.05 Thousand | -625.16 Thousand | -4.82 Million | -5.77 Million | -1.6 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | - | - | -0.19 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | - | - | -0.19 |
Weighted Average Shares Outstanding | 42 Million | 35.89 Million | 19.89 Million | - | 3.92 Million | 8.5 Million |
Weighted Average Shares Outstanding (Diluted) | 42 Million | 35.89 Million | 19.89 Million | - | 3.92 Million | 8.5 Million |
Gross Margin | 0.64 | 0.65 | 0.53 | -0.26 | -0.21 | -0.84 |
EBIT Margin | -0.85 | -1.66 | -1.64 | -1.79 | - | -5.90 |
Profit Margin | -0.93 | -1.68 | -1.72 | -4.20 | -5.19 | -6.00 |
EBITDA | -386.92 Thousand | -854.68 Thousand | -596.51 Thousand | -2.06 Million | - | -1.57 Million |
Earnings Before Tax Margin | -0.89 | -1.68 | -1.66 | -1.89 | -2.90 | -5.90 |
XSG
ADMIE
NOTE
ECDAW
WLMM3
DOLPHIN