INR 414.0
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 64.67 Million | - | - | - | 153.56 Million |
Cost of Revenue | 28.21 Million | 75.08 Million | 135.22 Million | 18.06 Million | 271.06 Million |
Gross Profit | 36.46 Million | -75.08 Million | -135.22 Million | -18.06 Million | -117.5 Million |
Operating Expenses | 3.16 Million | 6.51 Million | 7.6 Million | 23.72 Million | 499.17 Million |
Selling, General and Administrative Expenses | 3.16 Million | 5.14 Million | 5.88 Million | 23.72 Million | 499.17 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 17.8 Million | 81.59 Million | 142.82 Million | 41.78 Million | 770.24 Million |
Operating Income | 46.87 Million | -81.59 Million | -142.82 Million | -41.78 Million | -616.67 Million |
Interest Expense | 9.27 Million | 4.21 Million | 3000.00 | 29.76 Million | 147.53 Million |
Income Tax Expense | -53.09 Million | - | - | 62 Thousand | 38.11 Million |
Earnings before Tax | 2.63 Million | 361.08 Million | -142.82 Million | -71.49 Million | -811.52 Million |
Net Income | 55.72 Million | 361.08 Million | -142.82 Million | -71.49 Million | -849.63 Million |
Earnings Per Share Basic | 1.59 | 45.73 | -0.85 | -34.08 | -403.36 |
Earnings Per Share Diluted | 1.59 | 45.73 | -0.85 | - | - |
Weighted Average Shares Outstanding | 35.15 Million | 31.58 Million | 167.75 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 35.15 Million | 31.58 Million | 167.75 Million | - | - |
Gross Margin | 0.56 | - | - | - | -0.77 |
EBIT Margin | 0.40 | - | - | - | -4.19 |
Profit Margin | 0.86 | - | - | - | -5.53 |
EBITDA | 25.66 Million | -6.51 Million | -7.6 Million | -23.66 Million | -643.99 Million |
Earnings Before Tax Margin | 0.72 | - | - | - | -4.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 167.33 Million | 83.41 Million | 64.67 Million | 19.47 Million | 17.82 Million | 20.47 Million |
Cost of Revenue | 34.87 Million | 17.38 Million | 28.21 Million | 5.05 Million | 8.6 Million | 7.76 Million |
Gross Profit | 132.45 Million | 66.03 Million | 36.46 Million | 14.41 Million | 9.22 Million | 12.7 Million |
Operating Expenses | 6.31 Million | 5.14 Million | 85.33 Million | 66.54 Million | 5.82 Million | 7.83 Million |
Selling, General and Administrative Expenses | 6.31 Million | 718 Thousand | - | 627 Thousand | 629 Thousand | 562 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 18.85 Million | 44.97 Million | 9.52 Million | 1.44 Million | 33.95 Million |
Cost and Expenses | 41.18 Million | 22.52 Million | 113.54 Million | 71.59 Million | 14.42 Million | 15.59 Million |
Operating Income | 126.14 Million | 79.73 Million | -3.89 Million | -42.59 Million | 1.03 Million | 38.82 Million |
Interest Expense | 489 Thousand | 283 Thousand | 9.27 Million | 1.53 Million | 344 Thousand | 3.53 Million |
Income Tax Expense | -694 Thousand | 3.93 Million | -53.09 Million | -53.09 Million | - | -3.58 Million |
Earnings before Tax | 128.51 Million | 79.45 Million | 2.63 Million | -38.47 Million | 4.5 Million | 35.29 Million |
Net Income | 129.2 Million | 75.51 Million | 55.72 Million | 14.61 Million | 4.5 Million | 35.29 Million |
Earnings Per Share Basic | 3.23 | 1.89 | - | 4.16 | 0.13 | 1.12 |
Earnings Per Share Diluted | 3.23 | 1.89 | - | 4.16 | 0.13 | 1.12 |
Weighted Average Shares Outstanding | 40 Million | 39.95 Million | 40 Million | 3.51 Million | 33.61 Million | 31.59 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 39.95 Million | 40 Million | 3.51 Million | 33.61 Million | 31.59 Million |
Gross Margin | 0.79 | 0.79 | 0.56 | 0.74 | 0.52 | 0.62 |
EBIT Margin | 0.78 | 0.96 | - | -2.19 | 0.27 | 1.90 |
Profit Margin | 0.77 | 0.91 | 0.86 | 0.75 | 0.25 | 1.72 |
EBITDA | 129.68 Million | 79.73 Million | - | -42.59 Million | 4.84 Million | 38.82 Million |
Earnings Before Tax Margin | 0.75 | 0.96 | -0.06 | -2.19 | 0.06 | 1.90 |
FASDF
XSG
ADMIE
BPO-PT
ECDAW
WLMM3