FluoGuide A/S (FLUO.ST)
SEK 37.0
(-1.99%)
SEK 37.0
(-1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 423 Thousand | 6.51 Million | 9.61 Million | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 423 Thousand | 6.51 Million | 9.61 Million | - | - | - |
| Operating Expenses | 44.08 Million | 32.46 Million | 28.8 Million | 22.16 Million | 10.64 Million | 57.81 Thousand |
| Selling, General and Administrative Expenses | 44.08 Million | 24.1 Million | 20.59 Million | 20.64 Million | 8.88 Million | 56.72 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.36 Million | 8.21 Million | 1.51 Million | 1.76 Million | - |
| Cost and Expenses | 44.08 Million | 32.46 Million | 28.8 Million | 22.16 Million | 10.64 Million | 57.81 Thousand |
| Operating Income | -43.65 Million | -32.66 Million | -29.05 Million | -22.13 Million | -10.74 Million | -56.72 Thousand |
| Interest Expense | - | 175 Thousand | 216 Thousand | 51 Thousand | 965 Thousand | - |
| Income Tax Expense | 5.5 Million | -5.5 Million | -5.5 Million | -4.72 Million | -2.05 Million | -1091.00 |
| Earnings before Tax | -43.87 Million | -32.84 Million | -29.27 Million | -22.18 Million | -11.7 Million | -57.81 Thousand |
| Net Income | -38.37 Million | -27.34 Million | -23.77 Million | -17.46 Million | -9.65 Million | -57.81 Thousand |
| Earnings Per Share Basic | -3.22 | -2.33 | -2.15 | -1.78 | -1.49 | -0.09 |
| Earnings Per Share Diluted | -3.22 | -2.31 | -2.10 | -1.78 | -1.49 | -0.09 |
| Weighted Average Shares Outstanding | 11.93 Million | 11.72 Million | 11.03 Million | 9.79 Million | 6.47 Million | 675.3 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 11.93 Million | 11.81 Million | 11.31 Million | 9.79 Million | 6.47 Million | 675.3 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
| EBIT Margin | -103.79 | -4.98 | -3.01 | - | - | - |
| Profit Margin | -90.73 | -4.20 | -2.47 | - | - | - |
| EBITDA | -43.9 Million | -32.21 Million | -28.65 Million | -22.04 Million | - | - |
| Earnings Before Tax Margin | -103.21 | -5.02 | -3.02 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1 Million | 26 Thousand | 423 Thousand | 132 Thousand | 66 Thousand | 159 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1 Million | 26 Thousand | 423 Thousand | 132 Thousand | 66 Thousand | 159 Thousand |
| Operating Expenses | 8.11 Million | 8.34 Million | 44.36 Million | 12.76 Million | 10.86 Million | 8.65 Million |
| Selling, General and Administrative Expenses | 8.98 Million | 8.3 Million | - | 33.49 Million | 3.59 Million | 3370.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.11 Million | - | - | - | - | - |
| Cost and Expenses | 8.11 Million | 8.34 Million | 44.36 Million | 12.76 Million | 10.86 Million | 8.65 Million |
| Operating Income | -8.11 Million | -8.34 Million | -43.92 Million | -12.67 Million | -10.86 Million | -8.65 Million |
| Interest Expense | 612 Thousand | 505 Thousand | - | - | - | 118 Thousand |
| Income Tax Expense | -1.52 Million | -1.32 Million | 5.5 Million | 18.18 Thousand | -1.69 Million | -1.63 Million |
| Earnings before Tax | -8.72 Million | -8.84 Million | -43.87 Million | -12.38 Million | -11.01 Million | -8.77 Million |
| Net Income | -7.2 Million | -7.52 Million | -38.37 Million | -12.38 Million | -9.31 Million | -7.13 Million |
| Earnings Per Share Basic | -0.59 | -0.62 | - | -1.02 | -0.78 | -0.60 |
| Earnings Per Share Diluted | -0.59 | -0.62 | - | -1.02 | -0.78 | -0.60 |
| Weighted Average Shares Outstanding | 12.3 Million | 12.2 Million | 11.93 Million | 12.12 Million | 11.94 Million | 11.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.3 Million | 12.2 Million | 11.93 Million | 12.12 Million | 11.94 Million | 11.89 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -7.98 | -318.19 | - | -95.52 | -163.64 | -54.01 |
| Profit Margin | -7.20 | -289.27 | -90.73 | -93.84 | -141.12 | -44.90 |
| EBITDA | -7.98 Million | -8.27 Million | - | -12.6 Million | -10.8 Million | -8.58 Million |
| Earnings Before Tax Margin | -8.11 | -320.96 | -103.84 | -95.99 | -164.59 | -54.44 |
EPYFF
0QZS
VTXB
BSWGF
DEL
000516