Xi'an International Medical Investment Company Limited (000516.SZ)
CNY 5.93
(-1.0%)
CNY 5.93
(-1.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Billion | 2.71 Billion | 2.92 Billion | 1.6 Billion | 990.95 Million | 2.03 Billion |
| Cost of Revenue | 4.19 Billion | 2.88 Billion | 2.87 Billion | 1.75 Billion | 849.14 Million | 1.58 Billion |
| Gross Profit | 418.27 Million | -178.01 Million | 43.41 Million | -147.99 Million | 141.8 Million | 450.77 Million |
| Operating Expenses | 902.85 Million | 697.1 Million | 702.96 Million | 444.41 Million | 422.5 Million | 344.49 Million |
| Selling, General and Administrative Expenses | 669.4 Million | 172.17 Million | 186.33 Million | 96.74 Million | 112.08 Million | 92.93 Million |
| Research and Development Expenses | 9.81 Million | 15.51 Million | 12.79 Million | 9.69 Million | 7.68 Million | 1.51 Million |
| Other Expenses | 208.09 Million | 509.41 Million | 503.82 Million | 337.96 Million | 302.73 Million | -3.48 Million |
| Cost and Expenses | 5.07 Billion | 3.58 Billion | 3.58 Billion | 2.19 Billion | 1.27 Billion | 1.93 Billion |
| Operating Income | -462.02 Million | -1.13 Billion | -659.55 Million | 148.27 Million | -280.69 Million | 3.05 Billion |
| Interest Expense | 219.03 Million | 190.53 Million | 190.77 Million | 154.02 Million | 59.97 Million | 15.96 Million |
| Income Tax Expense | 4.69 Million | 55.03 Million | -74.42 Million | -27.48 Million | 28.03 Million | 805.88 Million |
| Earnings before Tax | -467.25 Million | -1.14 Billion | -919.56 Million | 7.35 Million | -384.51 Million | 3.04 Billion |
| Net Income | -368.36 Million | -1.19 Billion | -845.14 Million | 34.83 Million | -412.54 Million | 2.18 Billion |
| Earnings Per Share Basic | -0.16 | -0.53 | -0.38 | 0.02 | -0.21 | 1.11 |
| Earnings Per Share Diluted | -0.16 | -0.53 | -0.38 | 0.02 | -0.21 | 1.11 |
| Weighted Average Shares Outstanding | 2.3 Billion | 2.24 Billion | 2.22 Billion | 1.92 Billion | 1.92 Billion | 1.96 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.3 Billion | 2.24 Billion | 2.22 Billion | 1.92 Billion | 1.92 Billion | 1.96 Billion |
| Gross Margin | 0.09 | -0.07 | 0.01 | -0.09 | 0.14 | 0.22 |
| EBIT Margin | 0.11 | -0.09 | -0.02 | 0.33 | -0.10 | 1.59 |
| Profit Margin | -0.08 | -0.44 | -0.29 | 0.02 | -0.42 | 1.07 |
| EBITDA | 521.67 Million | -310.09 Million | -143.93 Million | 556.76 Million | -170.39 Million | 3.14 Billion |
| Earnings Before Tax Margin | -0.10 | -0.42 | -0.23 | 0.09 | -0.28 | 1.50 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.23 Billion | 1.17 Billion | 4.61 Billion | 1.27 Billion | 1.13 Billion |
| Cost of Revenue | 1.08 Billion | 1.15 Billion | 1.08 Billion | 4.17 Billion | 1.12 Billion | 1 Billion |
| Gross Profit | 101.77 Million | 74.6 Million | 91.91 Million | 440.83 Million | 145.45 Million | 123.9 Million |
| Operating Expenses | 149.47 Million | 101.79 Million | 159.61 Million | 741.69 Million | 226.06 Million | 170.85 Million |
| Selling, General and Administrative Expenses | 346.85 Million | 99.83 Million | 144.1 Million | - | 214.6 Million | 369.68 Million |
| Research and Development Expenses | 1.79 Million | 1.96 Million | 1.94 Million | - | 277.63 Thousand | 2.44 Million |
| Other Expenses | -199.17 Million | 294.19 Thousand | -36.97 Thousand | -5.23 Million | 1.14 Million | -5.16 Million |
| Cost and Expenses | 1.23 Billion | 1.25 Billion | 1.24 Billion | 4.91 Billion | 1.35 Billion | 1.18 Billion |
| Operating Income | -62.34 Million | -27.18 Million | -128.44 Million | -462.02 Million | -185.48 Million | -6.29 Million |
| Interest Expense | 40.31 Million | 44.65 Million | 45.96 Million | 219.03 Million | 49.3 Million | 56.11 Million |
| Income Tax Expense | 2.77 Million | 4.62 Million | 3.39 Million | 4.69 Million | 4.38 Million | 147.83 Thousand |
| Earnings before Tax | -62.67 Million | -91.98 Million | -128.48 Million | -467.25 Million | -184.33 Million | -11.46 Million |
| Net Income | -38.5 Million | -68.69 Million | -104.91 Million | -368.36 Million | -146.03 Million | -63.79 Thousand |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.05 | - | -0.06 | - |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.05 | - | -0.06 | - |
| Weighted Average Shares Outstanding | 2.23 Billion | 2.24 Billion | 2.26 Billion | 2.3 Billion | 2.42 Billion | 2.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.24 Billion | 2.26 Billion | 2.3 Billion | 2.42 Billion | 2.24 Billion |
| Gross Margin | 0.09 | 0.06 | 0.08 | 0.10 | 0.11 | 0.11 |
| EBIT Margin | -0.02 | 0.13 | -0.06 | - | -0.10 | 0.06 |
| Profit Margin | -0.03 | -0.06 | -0.09 | -0.08 | -0.11 | -0.00 |
| EBITDA | -22.36 Million | 158.35 Million | -65.55 Million | - | -128.46 Million | 67.73 Million |
| Earnings Before Tax Margin | -0.05 | -0.02 | -0.11 | -0.10 | -0.15 | -0.01 |
FLUO
EPYFF
0QZS
0LCX
BSWGF
DEL