Black Swan Graphene Inc. (BSWGF)
USD 0.05
(-13.13%)
USD 0.05
(-13.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 931.78 Thousand | 945.93 Thousand | 95.07 | - | - | - |
| Gross Profit | -931.78 Thousand | -945.93 Thousand | -95.07 | - | - | - |
| Operating Expenses | 2.98 Million | 3.94 Million | 1.94 Million | 229.82 Thousand | 200.67 Thousand | 246.04 Thousand |
| Selling, General and Administrative Expenses | 2.04 Million | 1.26 Million | 1.2 Million | 229.82 Thousand | 200.67 Thousand | 246.04 Thousand |
| Research and Development Expenses | 931.78 Thousand | 452.5 Thousand | 95.06 Thousand | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.91 Million | 3.94 Million | 1.94 Million | 229.82 Thousand | 200.67 Thousand | 246.04 Thousand |
| Operating Income | -3.91 Million | 620.55 Thousand | -1.94 Million | -229.82 Thousand | -200.67 Thousand | -246.05 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 4.54 Million | -8.49 | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
| Earnings before Tax | -6.08 Million | -8.49 Million | -1.94 Million | -225.28 Thousand | -191.25 Thousand | -246.04 Thousand |
| Net Income | -6.08 Million | -8.49 Million | -1.94 Million | -225.28 Thousand | -191.25 Thousand | -246.04 Thousand |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 297.19 Million | 240.72 Million | 283.93 Million | 16.31 Million | 16.31 Million | 16.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 297.18 Million | 240.72 Million | 283.93 Million | 16.31 Million | 16.31 Million | 16.31 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.98 Million | 1.56 Million | -1.62 Million | -229.82 Thousand | -200.67 Thousand | -246.05 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 236.48 Thousand | 236.48 Thousand | 236.48 Thousand | 945.92 Thousand | 236.48 Thousand | 236.48 Thousand |
| Gross Profit | -236.48 Thousand | -236.48 Thousand | -236.48 Thousand | -945.92 Thousand | -236.48 Thousand | -236.48 Thousand |
| Operating Expenses | 1.02 Million | 451.28 Thousand | 1.05 Million | 3.75 Million | 1 Million | 1.52 Million |
| Selling, General and Administrative Expenses | 422.36 Thousand | 451.28 Thousand | 1.05 Million | - | 400.71 Thousand | 609.52 Thousand |
| Research and Development Expenses | 330.39 Thousand | 123.8 Thousand | 326.72 Thousand | - | 236.39 Thousand | 262.2 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.02 Million | 687.76 Thousand | 1.28 Million | 4.69 Million | 1 Million | 1.52 Million |
| Operating Income | -1.02 Million | -687.76 Thousand | -1.28 Million | -4.69 Million | -1 Million | -1.52 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.00 | -2.00 | -2.00 | 2.00 | 276.06 Thousand | 1.00 |
| Earnings before Tax | -1.01 Million | -643.38 Thousand | -2.75 Million | -6.08 Million | -972.49 Thousand | -1.47 Million |
| Net Income | -1.01 Million | -643.38 Thousand | -2.75 Million | -6.08 Million | -972.49 Thousand | -1.47 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 301.73 Million | 297.18 Million | 301.73 Million | 297.18 Million | 303.11 Million | 301.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.73 Million | 297.18 Million | 301.73 Million | 297.18 Million | 303.11 Million | 301.66 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -784.73 Thousand | -451.28 Thousand | -1.05 Million | - | -772.81 Thousand | -1.28 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
DEL
000516
FLUO
BQ
JHACC
0LCX