INR 296.0
(0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 264.17 Million | 112.91 Million | 88.44 Million | 34.03 Million | 4.25 Million | 6.1 Million |
Cost of Revenue | 233.52 Million | 105.82 Million | 85.17 Million | 34.19 Million | 2.16 Million | 2.99 Million |
Gross Profit | 30.65 Million | 7.09 Million | 3.26 Million | -157 Thousand | 2.09 Million | 3.11 Million |
Operating Expenses | 24.79 Million | 1.56 Million | 3.99 Million | 2.13 Million | 4.67 Million | 7.19 Million |
Selling, General and Administrative Expenses | 1.31 Million | 343 Thousand | 1.69 Million | 1.35 Million | 384.12 Thousand | 643.09 Thousand |
Research and Development Expenses | - | 0.07 | 0.04 | - | -0.43 | -0.34 |
Other Expenses | 23.47 Million | 60 Thousand | 1.88 Million | 80 Thousand | -524.03 Thousand | -1.67 Million |
Cost and Expenses | 258.31 Million | 107.39 Million | 89.17 Million | 36.32 Million | 6.83 Million | 10.18 Million |
Operating Income | - | 9.78 Million | 3.35 Million | -47 Thousand | -2.23 Million | -4.26 Million |
Interest Expense | 296 Thousand | 2.44 Million | 2 Million | 1000.00 | 450.00 | 10.75 Thousand |
Income Tax Expense | 9.8 Million | 338 Thousand | 619 Thousand | 3.88 Million | 95.47 Thousand | 76.35 Thousand |
Earnings before Tax | 25.91 Million | 8.19 Million | 3.33 Million | -50 Thousand | -2.45 Million | -4.62 Million |
Net Income | 16.1 Million | 7.85 Million | 2.71 Million | -3.93 Million | -2.55 Million | -4.7 Million |
Earnings Per Share Basic | 2.42 | 1.22 | 0.42 | -0.61 | -0.40 | -0.73 |
Earnings Per Share Diluted | 2.42 | 1.22 | 0.42 | -0.61 | -0.40 | -0.73 |
Weighted Average Shares Outstanding | 6.64 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 6.64 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million |
Gross Margin | 0.12 | 0.06 | 0.04 | -0.00 | 0.49 | 0.51 |
EBIT Margin | 0.10 | 0.09 | 0.04 | -0.04 | -0.43 | -0.78 |
Profit Margin | 0.06 | 0.07 | 0.03 | -0.12 | -0.60 | -0.77 |
EBITDA | 25.53 Million | 9.79 Million | 3.36 Million | -33 Thousand | -2.15 Million | -4.53 Million |
Earnings Before Tax Margin | - | 0.09 | 0.04 | -0.00 | -0.53 | -0.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.94 Million | 129.73 Million | 264.17 Million | 48.72 Million | 14.62 Million | 2.28 Million |
Cost of Revenue | 49.27 Million | 115.19 Million | 233.87 Million | 37.07 Million | 307 Thousand | 217 Thousand |
Gross Profit | 6.66 Million | 14.53 Million | 30.29 Million | 11.65 Million | 14.31 Million | 2.06 Million |
Operating Expenses | 1.32 Million | 2.4 Million | 4.38 Million | 1.86 Million | 247 Thousand | 509 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.32 Million | 7.24 Million | -4.38 Million | -1.86 Million | -247 Thousand | 1.99 Million |
Cost and Expenses | 50.6 Million | 116.92 Million | 238.26 Million | 38.93 Million | 554 Thousand | 726 Thousand |
Operating Income | 5.33 Million | 12.8 Million | 25.91 Million | 9.79 Million | 14.07 Million | 3.55 Million |
Interest Expense | 17 Thousand | 203 Thousand | 296 Thousand | 294 Thousand | - | - |
Income Tax Expense | 5.17 Million | 3.46 Million | 9.8 Million | 6.29 Million | 3.51 Million | 120 Thousand |
Earnings before Tax | 19.13 Million | 12.8 Million | 25.91 Million | 9.79 Million | 14.07 Million | 3.55 Million |
Net Income | 13.96 Million | 9.34 Million | 16.1 Million | 2.7 Million | 10.55 Million | 3.43 Million |
Earnings Per Share Basic | 1.55 | 1.45 | - | 0.39 | 1.63 | 0.53 |
Earnings Per Share Diluted | 1.55 | 1.45 | - | 0.39 | 1.63 | 0.53 |
Weighted Average Shares Outstanding | 9 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 9 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million | 6.46 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.24 | 0.98 | 0.90 |
EBIT Margin | 0.36 | 0.11 | - | 0.23 | 0.97 | 1.56 |
Profit Margin | 0.25 | 0.07 | 0.06 | 0.06 | 0.72 | 1.50 |
EBITDA | 20.2 Million | 13.85 Million | - | 11.12 Million | 14.24 Million | 3.55 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.20 | 0.96 | 1.56 |
0LCX
BSWGF
DEL
SHALPRO
PRAVEG
BQ