USD 0.3
(-6.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 709.35 Million | 1.09 Billion | 1.18 Billion | 1.01 Billion | 770.23 Million | 803.83 Million |
Cost of Revenue | 568.61 Million | 858.6 Million | 943.69 Million | 823.68 Million | 611.47 Million | 599.47 Million |
Gross Profit | 140.73 Million | 233.48 Million | 242.73 Million | 187.29 Million | 158.76 Million | 204.35 Million |
Operating Expenses | 200.89 Million | 296.57 Million | 380.98 Million | 393.29 Million | 296.15 Million | 405.48 Million |
Selling, General and Administrative Expenses | 144.35 Million | 296.85 Million | 381.26 Million | 394.36 Million | 298.55 Million | 409.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.54 Million | -286 Thousand | -280 Thousand | -1.06 Million | -2.39 Million | -843 Thousand |
Cost and Expenses | 769.51 Million | 1.15 Billion | 1.32 Billion | 1.21 Billion | 907.62 Million | 1 Billion |
Operating Income | -60.15 Million | -103.76 Million | -138.24 Million | -205.99 Million | -137.38 Million | -201.13 Million |
Interest Expense | 7.32 Million | 13.35 Million | 20.88 Million | 27.65 Million | 59.26 Million | 18.65 Million |
Income Tax Expense | -927 Thousand | -911 Thousand | -1.57 Million | -871 Thousand | -512 Thousand | -141 Thousand |
Earnings before Tax | -69.87 Million | -106.8 Million | -134.81 Million | -193.39 Million | -175.92 Million | -231.75 Million |
Net Income | -63.66 Million | -102.79 Million | -128.39 Million | -194.44 Million | -179.02 Million | -234.24 Million |
Earnings Per Share Basic | -9.60 | -22.54 | -28.14 | -19.16 | -83.87 | -136.71 |
Earnings Per Share Diluted | -9.60 | -22.54 | -28.14 | -19.16 | -83.87 | -136.71 |
Weighted Average Shares Outstanding | 6.7 Million | 4.59 Million | 4.58 Million | 4.5 Million | 4.59 Million | 4.59 Million |
Weighted Average Shares Outstanding (Diluted) | 6.7 Million | 4.59 Million | 4.58 Million | 4.5 Million | 4.59 Million | 4.59 Million |
Gross Margin | 0.20 | 0.21 | 0.20 | 0.19 | 0.21 | 0.25 |
EBIT Margin | -0.05 | -0.05 | -0.10 | -0.18 | -0.15 | -0.22 |
Profit Margin | -0.09 | -0.09 | -0.11 | -0.19 | -0.23 | -0.29 |
EBITDA | -38.24 Million | -61.01 Million | -116.75 Million | -177.11 Million | -116.01 Million | -180.76 Million |
Earnings Before Tax Margin | -0.08 | -0.10 | -0.12 | -0.20 | -0.18 | -0.25 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 274.56 Million | 315.06 Million | 249.85 Million | 1.18 Billion | 332.6 Million |
Cost of Revenue | 858.6 Million | 221.29 Million | 244.4 Million | 196.13 Million | 943.69 Million | 255.68 Million |
Gross Profit | 233.48 Million | 53.27 Million | 70.65 Million | 53.72 Million | 242.73 Million | 76.91 Million |
Operating Expenses | 296.57 Million | 73.06 Million | 80.45 Million | 78.12 Million | 380.98 Million | 108.17 Million |
Selling, General and Administrative Expenses | - | 73.12 Million | 80.62 Million | 78.31 Million | - | 108.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -286 Thousand | 6.27 Million | -176 Thousand | -193 Thousand | -280 Thousand | 3.25 Million |
Cost and Expenses | 1.15 Billion | 294.35 Million | 324.86 Million | 274.25 Million | 1.32 Billion | 363.86 Million |
Operating Income | -103.76 Million | -19.78 Million | -9.8 Million | -24.4 Million | -138.24 Million | -31.25 Million |
Interest Expense | 13.35 Million | 3.1 Million | 4.08 Million | 3.89 Million | 20.88 Million | 4.93 Million |
Income Tax Expense | -911 Thousand | -230 Thousand | -188 Thousand | -165 Thousand | -1.57 Million | -159 Thousand |
Earnings before Tax | -106.8 Million | -17.41 Million | -12.69 Million | -22.29 Million | -134.81 Million | -28.54 Million |
Net Income | -105.89 Million | -16.8 Million | -12.4 Million | -22.12 Million | -133.24 Million | -27.75 Million |
Earnings Per Share Basic | - | -3.70 | -2.74 | -1.45 | - | -1.84 |
Earnings Per Share Diluted | - | -3.70 | -2.74 | -1.45 | - | -1.84 |
Weighted Average Shares Outstanding | 15.29 Million | 4.58 Million | 4.58 Million | 15.29 Million | 15.11 Million | 15.08 Million |
Weighted Average Shares Outstanding (Diluted) | 15.29 Million | 4.58 Million | 4.58 Million | 15.29 Million | 15.11 Million | 15.08 Million |
Gross Margin | 0.21 | 0.19 | 0.22 | 0.22 | 0.20 | 0.23 |
EBIT Margin | - | -0.04 | -0.02 | -0.08 | - | -0.07 |
Profit Margin | -0.10 | -0.06 | -0.04 | -0.09 | -0.11 | -0.08 |
EBITDA | - | -11.92 Million | -6.44 Million | -19.89 Million | - | -24.53 Million |
Earnings Before Tax Margin | -0.10 | -0.07 | -0.03 | -0.10 | -0.12 | -0.09 |
JHACC
0LCX
BSWGF
TAO
SHALPRO
PRAVEG