Shalimar Productions Limited (SHALPRO.BO)
INR 0.59
(-1.67%)
INR 0.59
(-1.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.87 Million | 21.79 Million | 49.26 Million | 44.65 Million | 48.6 Million | 81.3 Million |
| Cost of Revenue | 14.75 Million | 13.84 Million | 44.89 Million | 40.77 Million | 45.95 Million | 79.38 Million |
| Gross Profit | 6.11 Million | 7.94 Million | 4.37 Million | 3.87 Million | 2.65 Million | 1.91 Million |
| Operating Expenses | 63 Thousand | 6.98 Million | 3.46 Million | 3.08 Million | 2.75 Million | 1.83 Million |
| Selling, General and Administrative Expenses | 63 Thousand | 3.11 Million | 1.25 Million | 1.09 Million | 1.09 Million | 255.08 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 29 Thousand | - | - | - | 78 Thousand |
| Cost and Expenses | 14.81 Million | 20.83 Million | 48.35 Million | 43.86 Million | 48.7 Million | 81.21 Million |
| Operating Income | 6.05 Million | 953 Thousand | 904.9 Thousand | 788.96 Thousand | -106.18 Thousand | 82.65 Thousand |
| Interest Expense | - | 2000.00 | 46.1 Thousand | 2980.00 | 236.00 | - |
| Income Tax Expense | 256 Thousand | 255 Thousand | 275 Thousand | 198 Thousand | -236.00 | 30 Thousand |
| Earnings before Tax | 994 Thousand | 980 Thousand | 859 Thousand | 785.98 Thousand | -106.41 Thousand | 160.65 Thousand |
| Net Income | 738 Thousand | 725 Thousand | 583 Thousand | 587.98 Thousand | -106.41 Thousand | 130.65 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 985.31 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million |
| Gross Margin | 0.29 | 0.36 | 0.09 | 0.09 | 0.05 | 0.02 |
| EBIT Margin | 0.09 | 0.07 | 0.03 | 0.03 | 0.01 | 0.01 |
| Profit Margin | 0.04 | 0.03 | 0.01 | 0.01 | -0.00 | 0.00 |
| EBITDA | 1.85 Million | 1.58 Million | 1.38 Million | 1.28 Million | 449.97 Thousand | 789.57 Thousand |
| Earnings Before Tax Margin | 0.29 | 0.04 | 0.02 | 0.02 | -0.00 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.23 Million | 20.87 Million | 11.77 Million | 2.49 Million | 6.6 Million | - |
| Cost of Revenue | 9.36 Million | 15.61 Million | 5.64 Million | 1.52 Million | 6.6 Million | 156 Thousand |
| Gross Profit | 865 Thousand | 5.26 Million | 6.13 Million | 976 Thousand | - | -156 Thousand |
| Operating Expenses | 2.85 Million | 4.26 Million | 472 Thousand | 1.52 Million | 1.93 Million | 3.7 Million |
| Selling, General and Administrative Expenses | 2.85 Million | - | 472 Thousand | - | 541 Thousand | 3.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.85 Million | - | - | - | - | - |
| Cost and Expenses | 12.22 Million | 19.87 Million | 6.11 Million | 1.52 Million | 8.53 Million | 3.7 Million |
| Operating Income | -1.98 Million | 999 Thousand | 5.66 Million | 976 Thousand | -1.93 Million | -3.7 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.07 Million | 256 Thousand | - | 211.58 Thousand | 42.91 Thousand | 1000.00 |
| Earnings before Tax | -1.98 Million | 994 Thousand | 5.66 Million | 976 Thousand | -1.93 Million | -3.7 Million |
| Net Income | -1.98 Million | 738 Thousand | 5.66 Million | 976 Thousand | -1.93 Million | -3.7 Million |
| Earnings Per Share Basic | -0.00 | - | 0.01 | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | 0.01 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million | 984.32 Million |
| Gross Margin | 0.08 | 0.25 | 0.52 | 0.39 | - | - |
| EBIT Margin | -0.17 | - | 0.51 | 0.46 | -0.27 | - |
| Profit Margin | -0.19 | 0.04 | 0.48 | 0.39 | -0.29 | - |
| EBITDA | -1.76 Million | - | 6.02 Million | 1.14 Million | -1.77 Million | -3.54 Million |
| Earnings Before Tax Margin | -0.19 | 0.05 | 0.48 | 0.39 | -0.29 | - |
PRAVEG
BQ
JHACC
WOLTF
0XVU
TAO