USD 0.3
(-6.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 383.21 Million | 540.8 Million | 778.3 Million | 880.57 Million | 457.19 Million | 235.5 Million |
Total Current Assets | 278.25 Million | 406.17 Million | 578.55 Million | 694.79 Million | 279.09 Million | 172.6 Million |
Cash And Short Term Investments | 72.72 Million | 159.64 Million | 290.93 Million | 460.78 Million | 88.35 Million | 23.83 Million |
Cash and Cash Equivalents | 72.72 Million | 89.85 Million | 162.85 Million | 292.23 Million | 88.35 Million | 23.83 Million |
Short Term Investments | - | 69.79 Million | 128.08 Million | 168.54 Million | - | - |
Net Receivables | 75.11 Million | 86.12 Million | 60.95 Million | 57.19 Million | 106.34 Million | 58.3 Million |
Inventory | 55.18 Million | 81.05 Million | 109.92 Million | 91.55 Million | 63.05 Million | 69.37 Million |
Other Current Assets | 15.74 Million | 79.35 Million | 15.9 Million | 7.24 Million | 4.4 Million | 1.43 Million |
Total Non-Current Assets | 104.96 Million | 134.62 Million | 199.75 Million | 185.78 Million | 178.1 Million | 62.9 Million |
Net PPE | 12.05 Million | 27.84 Million | 46.34 Million | 37.62 Million | 19.93 Million | 26.99 Million |
Good Will And Intangible Assets | 17.91 Million | 21.59 Million | 66.22 Million | 69.72 Million | 73.72 Million | 2.48 Million |
Good Will | - | - | 40.68 Million | 40.18 Million | 40.18 Million | 494 Thousand |
Intangible Assets | 17.91 Million | 21.59 Million | 25.54 Million | 29.53 Million | 33.53 Million | 1.98 Million |
Long-Term Investments | 65.88 Million | 75.6 Million | 82.31 Million | 74.33 Million | 73.43 Million | 27.33 Million |
Tax Assets | - | 2.98 Million | - | - | - | - |
Other Non Current Assets | 9.11 Million | 6.58 Million | 4.86 Million | 4.11 Million | 11.01 Million | 6.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.33 Million | 315.85 Million | 529.96 Million | 752.88 Million | 2.41 Billion | 1.85 Billion |
Total Current Liabilities | 72.04 Million | 196.14 Million | 315.85 Million | 216.61 Million | 311.89 Million | 294.48 Million |
Account Payables | 24.27 Million | 56.02 Million | 94.22 Million | 71.84 Million | 88 Million | 105.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.21 Million | 95.48 Million | 171.12 Million | 93.62 Million | 159.44 Million | 107.12 Million |
Deferred Revenue | 4.24 Million | 4.47 Million | 7 Million | 3.86 Million | 15.52 Million | 9.07 Million |
Other Current Liabilities | 28.3 Million | 40.16 Million | 43.5 Million | 47.27 Million | 48.91 Million | 72.29 Million |
Total Non Current Liabilities | 50.29 Million | 119.71 Million | 214.1 Million | 536.26 Million | 2.1 Billion | 1.55 Billion |
Long-Term Debt | 42.44 Million | 115.56 Million | 209.25 Million | 521.36 Million | 224.29 Million | 55.45 Million |
Deferred Revenue Non Current | 3.11 Million | -1.5 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 1.5 Million | - | 5.94 Million | 1.86 Billion | 1.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 260.88 Million | 224.95 Million | 248.34 Million | 127.69 Million | -1.95 Billion | -1.61 Billion |
Stock Holders Equity | 218.68 Million | 178.28 Million | 199.17 Million | 82.67 Million | -2 Billion | -1.62 Billion |
Common Stock | 1.04 Million | 455 Thousand | 454 Thousand | 446 Thousand | 139 Thousand | 130 Thousand |
Retained Earnings | -3.06 Billion | -2.99 Billion | -2.88 Billion | -2.75 Billion | -2.01 Billion | -1.63 Billion |
Accumulated other comprehensive income | -35.6 Million | -33.31 Million | -42.63 Million | -17.12 Million | 13.83 Million | 7.62 Million |
Common Stock Equity | 218.68 Million | 178.28 Million | 199.17 Million | 82.67 Million | -2 Billion | -1.62 Billion |
Capital Lease Obligation | 8.72 Million | 21.96 Million | 38.19 Million | 28.06 Million | 13.34 Million | 20.09 Million |
Total Investments | 65.88 Million | 145.4 Million | 210.4 Million | 242.87 Million | 73.43 Million | 27.33 Million |
Total Debt | 57.65 Million | 211.05 Million | 380.38 Million | 614.99 Million | 383.74 Million | 162.58 Million |
Net Debt | -15.06 Million | 121.2 Million | 217.53 Million | 322.75 Million | 295.38 Million | 138.74 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 383.21 Million | 436.54 Million | 540.8 Million | 540.8 Million | - | 729.3 Million |
Total Current Assets | 278.25 Million | 323.53 Million | 406.17 Million | 406.17 Million | - | 519.05 Million |
Cash And Short Term Investments | 72.72 Million | 86.81 Million | 159.64 Million | 159.64 Million | - | 210.28 Million |
Cash and Cash Equivalents | 72.72 Million | 86.81 Million | 89.85 Million | 89.85 Million | - | 85.13 Million |
Short Term Investments | - | - | 69.79 Million | 69.79 Million | - | 125.14 Million |
Net Receivables | 75.11 Million | 84.57 Million | 86.12 Million | 86.12 Million | - | 100.99 Million |
Inventory | 55.18 Million | 67.67 Million | 81.05 Million | 81.05 Million | - | 107.26 Million |
Other Current Assets | 15.74 Million | 84.47 Million | 79.35 Million | 79.35 Million | - | 100.51 Million |
Total Non-Current Assets | 104.96 Million | 113.01 Million | 134.62 Million | 134.62 Million | - | 210.25 Million |
Net PPE | 12.05 Million | 16.68 Million | 27.84 Million | 27.84 Million | - | 45.99 Million |
Good Will And Intangible Assets | 17.91 Million | 19.71 Million | 21.59 Million | 21.59 Million | - | 64.25 Million |
Good Will | - | - | - | - | - | 40.68 Million |
Intangible Assets | 17.91 Million | - | 21.59 Million | 21.59 Million | - | 23.56 Million |
Long-Term Investments | 65.88 Million | 67.69 Million | 75.6 Million | 75.6 Million | - | 81.59 Million |
Tax Assets | - | 5.01 Million | 2.98 Million | 2.98 Million | - | 8.31 Million |
Other Non Current Assets | 9.11 Million | 3.9 Million | 6.58 Million | 6.58 Million | - | 10.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.33 Million | 172.57 Million | 315.85 Million | 315.85 Million | - | 437.31 Million |
Total Current Liabilities | 72.04 Million | 120.94 Million | 196.14 Million | 196.14 Million | - | 280.56 Million |
Account Payables | 24.27 Million | 54.82 Million | 56.02 Million | 56.02 Million | - | 79.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.21 Million | 21.42 Million | 95.48 Million | 95.48 Million | - | 153.41 Million |
Deferred Revenue | 4.24 Million | 3.99 Million | 4.47 Million | 4.47 Million | - | 3.2 Million |
Other Current Liabilities | 28.3 Million | 40.7 Million | 40.16 Million | 40.16 Million | - | 44.74 Million |
Total Non Current Liabilities | 50.29 Million | 51.62 Million | 119.71 Million | 119.71 Million | - | 156.74 Million |
Long-Term Debt | 42.44 Million | 48.42 Million | 115.56 Million | 115.56 Million | - | 152.47 Million |
Deferred Revenue Non Current | 3.11 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 260.88 Million | 263.97 Million | 224.95 Million | 224.95 Million | - | 291.99 Million |
Stock Holders Equity | 218.68 Million | 217.61 Million | 178.28 Million | 178.28 Million | - | 242.8 Million |
Common Stock | 1.04 Million | 661 Thousand | 455 Thousand | 455 Thousand | - | 455 Thousand |
Retained Earnings | -3.06 Billion | -3.03 Billion | -2.99 Billion | -2.99 Billion | - | -2.91 Billion |
Accumulated other comprehensive income | -35.6 Million | -31.88 Million | -33.31 Million | -33.31 Million | - | -20.11 Million |
Common Stock Equity | 218.68 Million | 217.61 Million | 178.28 Million | 178.28 Million | - | 242.8 Million |
Capital Lease Obligation | 8.72 Million | 13.25 Million | 21.96 Million | 21.96 Million | - | 39.16 Million |
Total Investments | 65.88 Million | 67.69 Million | 145.4 Million | 145.4 Million | - | 206.74 Million |
Total Debt | 57.65 Million | 69.84 Million | 211.05 Million | 211.05 Million | - | 305.89 Million |
Net Debt | -15.06 Million | -16.96 Million | 121.2 Million | 121.2 Million | - | 220.75 Million |
JHACC
0LCX
BSWGF
TAO
SHALPRO
PRAVEG