ePlay Digital Inc. (EPYFF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 39.93 Thousand | 30.7 Thousand | 42.66 Thousand | 20.81 Thousand | 150.08 Thousand | 220.9 Thousand |
| Cost of Revenue | -14.2 Thousand | 2112.48 | 2097.33 | 0.34 | 2251.43 | 16.67 Thousand |
| Gross Profit | 54.13 Thousand | 28.59 Thousand | 40.56 Thousand | 20.81 Thousand | 147.83 Thousand | 204.22 Thousand |
| Operating Expenses | 54.13 Thousand | 1.21 Million | 333.62 Thousand | 941.7 Thousand | 663.18 Thousand | 743.7 Thousand |
| Selling, General and Administrative Expenses | 235.84 Thousand | 1 Million | 303.66 Thousand | 731.53 Thousand | 450.21 Thousand | 624.67 Thousand |
| Research and Development Expenses | 420.82 Thousand | 210.14 Thousand | 29.95 Thousand | 210.17 Thousand | 212.96 Thousand | 119.03 Thousand |
| Other Expenses | - | 1524.00 | 9068.00 | - | 5105.00 | -943 Thousand |
| Cost and Expenses | 599.53 Thousand | 1.21 Million | 335.71 Thousand | 942.64 Thousand | 665.43 Thousand | 760.38 Thousand |
| Operating Income | -559.59 Thousand | -1.18 Million | -293.06 Thousand | -921.82 Thousand | -515.34 Thousand | -539.47 Thousand |
| Interest Expense | 3806.00 | 3570.35 | 5259.81 | 3353.00 | 4430.00 | 3526.00 |
| Income Tax Expense | - | -14.17 Thousand | -1313.19 | -10.59 Thousand | 325.00 | -1048.00 |
| Earnings before Tax | -716.17 Thousand | -3.35 Million | -286.2 Thousand | -2.49 Million | -326.98 Thousand | -1.29 Million |
| Net Income | -697.28 Thousand | -3.33 Million | -284.9 Thousand | -2.48 Million | -327.31 Thousand | -1.29 Million |
| Earnings Per Share Basic | -0.01 | -0.04 | -0.00 | -0.04 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.04 | -0.00 | -0.04 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 98.96 Million | 89.52 Million | 70.59 Million | 61.39 Million | 48.43 Million | 45.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.96 Million | 89.52 Million | 70.59 Million | 61.39 Million | 48.43 Million | 45.72 Million |
| Gross Margin | 1.36 | 0.93 | 0.95 | 1.00 | 0.98 | 0.92 |
| EBIT Margin | -17.77 | -38.58 | -6.82 | -44.24 | -3.43 | -2.40 |
| Profit Margin | -17.46 | -108.64 | -6.68 | -119.27 | -2.18 | -5.84 |
| EBITDA | -709.69 Thousand | -1.18 Million | -355.25 Thousand | -920.89 Thousand | -515.34 Thousand | -529.35 Thousand |
| Earnings Before Tax Margin | -14.01 | -38.65 | -6.87 | -44.29 | -3.43 | -2.44 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 76.55 | 8199.57 | 226.26 | 13.52 Thousand | 39.93 Thousand | 16.34 Thousand |
| Cost of Revenue | 491.71 | 503.94 | 493.92 | -1594.00 | 0.86 | 12.47 Thousand |
| Gross Profit | -415.16 | 7695.63 | -267.66 | 15.11 Thousand | 39.93 Thousand | 3871.00 |
| Operating Expenses | 14.27 Thousand | 47.03 Thousand | 42.68 Thousand | 139.46 Thousand | 597.56 Thousand | 86.5 Thousand |
| Selling, General and Administrative Expenses | 22.71 Thousand | 59.21 Thousand | 36.24 Thousand | 46.68 Thousand | - | 40.97 Thousand |
| Research and Development Expenses | -8439.39 | -12.18 Thousand | 6446.83 | 92.77 Thousand | - | 45.52 Thousand |
| Other Expenses | 9.00 | 46.00 | 60.00 | 45.89 Thousand | 47.05 Thousand | 1159.00 |
| Cost and Expenses | 14.77 Thousand | 47.53 Thousand | 43.18 Thousand | 139.95 Thousand | 599.53 Thousand | 98.97 Thousand |
| Operating Income | -14.69 Thousand | -39.33 Thousand | -42.95 Thousand | -126.42 Thousand | -559.59 Thousand | -82.62 Thousand |
| Interest Expense | - | - | - | 734.01 | 2807.69 | 701.64 |
| Income Tax Expense | 269.41 | 391.53 | -686.90 | -4824.56 | -13.92 Thousand | -1714.01 |
| Earnings before Tax | -14.56 Thousand | -39.28 Thousand | -43.19 Thousand | -101.37 Thousand | -528.31 Thousand | -76.83 Thousand |
| Net Income | -14.82 Thousand | -39.67 Thousand | -42.5 Thousand | -97.72 Thousand | -514.38 Thousand | -75.11 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million | 98.96 Million |
| Gross Margin | -5.42 | 0.94 | -1.18 | 1.12 | 1.00 | 0.24 |
| EBIT Margin | -185.48 | -4.74 | -187.68 | -9.31 | - | -5.03 |
| Profit Margin | -193.68 | -4.84 | -187.87 | -7.23 | -12.88 | -4.60 |
| EBITDA | -14.19 Thousand | -38.82 Thousand | -42.46 Thousand | -125.93 Thousand | - | -82.14 Thousand |
| Earnings Before Tax Margin | -191.92 | -4.80 | -189.87 | -9.35 | -14.01 | -5.06 |
0QZS
VTXB
OND
DEL
000516
FLUO