Vortex Brands Co. (VTXB)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 64.96 Thousand | 41.34 Thousand | 55.43 Thousand | - | - | - |
| Cost of Revenue | 94.62 Thousand | 89.23 Thousand | 73.95 Thousand | 8616.00 | 8616.00 | - |
| Gross Profit | -29.65 Thousand | -47.89 Thousand | -18.52 Thousand | -8616.00 | -8616.00 | - |
| Operating Expenses | 154.7 Thousand | 52.85 Thousand | 418.91 Thousand | 207.84 Thousand | 428.87 Thousand | 199.15 |
| Selling, General and Administrative Expenses | 154.7 Thousand | 52.85 Thousand | 418.91 Thousand | 207.84 Thousand | 357.87 Thousand | 151.15 |
| Research and Development Expenses | - | - | - | - | 71 Thousand | 48.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 249.32 Thousand | 142.09 Thousand | 492.87 Thousand | 216.45 Thousand | 437.49 Thousand | 199.15 |
| Operating Income | -184.35 Thousand | -100.75 Thousand | -437.44 Thousand | -216.46 Thousand | -437.49 Thousand | -199.15 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.00 | -2.00 | -5.00 | 4.00 | 4.00 | - |
| Earnings before Tax | -170.92 Thousand | -122.35 Thousand | -443.75 Thousand | -216.45 Thousand | -437.49 Thousand | -199.15 |
| Net Income | -170.92 Thousand | -122.35 Thousand | -443.75 Thousand | -216.45 Thousand | -437.49 Thousand | -199.15 |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.66 Billion | 345.58 Million | 284.89 Million | 256.75 Million | 235 Million | 56.85 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 2.66 Billion | 345.58 Million | 284.89 Million | 256.75 Million | 235 Million | 56.85 Thousand |
| Gross Margin | -0.46 | -1.16 | -0.33 | - | - | - |
| EBIT Margin | -1.72 | -1.09 | -6.86 | - | - | - |
| Profit Margin | -2.63 | -2.96 | -8.00 | - | - | - |
| EBITDA | -111.93 Thousand | -66.82 Thousand | -386.67 Thousand | -207.84 Thousand | -428.87 Thousand | -193.84 |
| Earnings Before Tax Margin | -2.84 | -2.44 | -7.89 | - | - | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 64.96 Thousand | 15.29 Thousand | 14.92 Thousand | 13.64 Thousand | 41.34 Thousand | 7389.00 |
| Cost of Revenue | 94.62 Thousand | 15.27 Thousand | 3368.32 | 1460.66 | 89.23 Thousand | 10.54 Thousand |
| Gross Profit | -29.65 Thousand | 19.00 | 11.55 Thousand | 12.18 Thousand | -47.89 Thousand | -3156.00 |
| Operating Expenses | 154.7 Thousand | 78.05 Thousand | 23.45 Thousand | 38.13 Thousand | 52.85 Thousand | 19.22 Thousand |
| Selling, General and Administrative Expenses | - | 78.05 Thousand | 23.45 Thousand | 38.13 Thousand | - | 19.22 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 249.32 Thousand | 93.33 Thousand | 26.82 Thousand | 39.59 Thousand | 142.09 Thousand | 29.77 Thousand |
| Operating Income | -184.36 Thousand | -78.04 Thousand | -11.9 Thousand | -25.95 Thousand | -100.75 Thousand | -22.38 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.00 | - | - | - | -2.00 | - |
| Earnings before Tax | -170.92 Thousand | -69.9 Thousand | -13.26 Thousand | -21.54 Thousand | -122.35 Thousand | -17.49 Thousand |
| Net Income | -170.92 Thousand | -69.9 Thousand | -13.26 Thousand | -21.54 Thousand | -122.35 Thousand | -17.49 Thousand |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | 2.66 Billion | 2.46 Billion | - | 1.21 Billion | 345.58 Million | 548.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.66 Billion | 2.46 Billion | - | 1.21 Billion | 345.58 Million | 548.75 Million |
| Gross Margin | -0.46 | 0.00 | 0.77 | 0.89 | -1.16 | -0.43 |
| EBIT Margin | - | -5.10 | -0.71 | -1.90 | - | -3.03 |
| Profit Margin | -2.63 | -4.57 | -0.89 | -1.58 | -2.96 | -2.37 |
| EBITDA | - | -78.04 Thousand | -10.53 Thousand | -25.94 Thousand | - | -22.38 Thousand |
| Earnings Before Tax Margin | -2.84 | -5.10 | -0.80 | -1.90 | -2.44 | -3.03 |
OND
0KT6
PGOO
FLUO
EPYFF
0QZS