GBp 49.05
(-8.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.66 Million | -23.11 Million | 23.18 Million | 15.21 Million | -11.72 Million | 4.46 Million |
Cost of Revenue | 3.19 Million | 3.44 Million | 5.38 Million | 2.49 Million | 2.58 Million | 2.56 Million |
Gross Profit | 11.47 Million | -26.55 Million | 17.8 Million | 12.71 Million | -14.3 Million | 1.89 Million |
Operating Expenses | 743 Thousand | 747 Thousand | 749 Thousand | 765 Thousand | 587 Thousand | 627 Thousand |
Selling, General and Administrative Expenses | 3.93 Million | 747 Thousand | 749 Thousand | 765 Thousand | 587 Thousand | 627 Thousand |
Research and Development Expenses | - | 2.27 | 4.29 | 158.77 | -16.31 | 1.10 |
Other Expenses | - | 287.12 Million | 238.05 Million | 209.55 Million | 187.73 Million | 143.59 Million |
Cost and Expenses | 3.93 Million | 747 Thousand | 749 Thousand | 765 Thousand | 587 Thousand | 627 Thousand |
Operating Income | 10.73 Million | -23.85 Million | 22.44 Million | 14.44 Million | -12.31 Million | 3.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -23.85 Million | 22.44 Million | 14.44 Million | -12.31 Million | 3.83 Million |
Earnings before Tax | 10.73 Million | -23.85 Million | 22.44 Million | 14.44 Million | -12.31 Million | 3.83 Million |
Net Income | 10.73 Million | -23.85 Million | 22.44 Million | 14.44 Million | -12.31 Million | 3.83 Million |
Earnings Per Share Basic | 0.04 | -0.10 | 0.09 | 0.07 | -0.07 | 0.03 |
Earnings Per Share Diluted | 0.04 | -0.10 | 0.09 | 0.07 | -0.07 | 0.03 |
Weighted Average Shares Outstanding | 294.16 Million | 238.05 Million | 238.05 Million | 209.55 Million | 187.73 Million | 143.59 Million |
Weighted Average Shares Outstanding (Diluted) | 294.16 Million | 238.05 Million | 238.05 Million | 209.55 Million | 187.73 Million | 143.59 Million |
Gross Margin | 0.78 | 1.15 | 0.77 | 0.84 | 1.22 | 0.42 |
EBIT Margin | - | 1.03 | 0.97 | 0.95 | 1.05 | 0.86 |
Profit Margin | 0.73 | 1.03 | 0.97 | 0.95 | 1.05 | 0.86 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.73 | 1.03 | 0.97 | 0.95 | 1.05 | 0.86 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 11.47 Million | 7.87 Million | 7.87 Million | -542.5 Thousand | -542.5 Thousand | -23.11 Million |
Cost of Revenue | - | - | - | - | - | 3.44 Million |
Gross Profit | 11.47 Million | 7.87 Million | 7.87 Million | -542.5 Thousand | -542.5 Thousand | -26.55 Million |
Operating Expenses | 743 Thousand | 972.5 Thousand | 972.5 Thousand | 995 Thousand | 995 Thousand | 747 Thousand |
Selling, General and Administrative Expenses | - | 972.5 Thousand | 972.5 Thousand | 995 Thousand | 995 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 287.12 Million |
Cost and Expenses | 743 Thousand | 972.5 Thousand | 972.5 Thousand | 995 Thousand | 995 Thousand | 747 Thousand |
Operating Income | 10.73 Million | 6.9 Million | 6.9 Million | -1.53 Million | -1.53 Million | -23.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | - | - | - | - | -23.85 Million |
Earnings before Tax | 10.73 Million | 6.9 Million | 6.9 Million | -1.53 Million | -1.53 Million | -23.85 Million |
Net Income | 10.73 Million | 6.9 Million | 6.9 Million | -1.53 Million | -1.53 Million | -23.85 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | 0.02 | 0.02 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 294.65 Million | 293.68 Million | 293.68 Million | 294.65 Million | 294.65 Million | 238.05 Million |
Weighted Average Shares Outstanding (Diluted) | 294.64 Million | 293.67 Million | 293.67 Million | 294.64 Million | 294.64 Million | 238.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.15 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.94 | 0.88 | 0.88 | 2.83 | 2.83 | 1.03 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.94 | 0.88 | 0.88 | 2.83 | 2.83 | 1.03 |
SMGR
AASHKA
0L9E
VTXB
OND
0KT6