USD 80.51
(-2.84%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.78 Billion | 16.94 Billion | 15.28 Billion | 13.05 Billion | 12.91 Billion | 13.98 Billion |
Cost of Revenue | 11.68 Billion | 12.84 Billion | 10.2 Billion | 8.6 Billion | 8.64 Billion | 9.08 Billion |
Gross Profit | 4.09 Billion | 4.1 Billion | 5.07 Billion | 4.45 Billion | 4.26 Billion | 4.89 Billion |
Operating Expenses | 3.19 Billion | 3.18 Billion | 3 Billion | 2.5 Billion | 2.49 Billion | 3.01 Billion |
Selling, General and Administrative Expenses | 3.19 Billion | 2.83 Billion | 2.73 Billion | 2.3 Billion | 2.25 Billion | 2.73 Billion |
Research and Development Expenses | 362 Million | 357.4 Million | 276.3 Million | 200 Million | 240.8 Million | 275.8 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.87 Billion | 16.03 Billion | 13.21 Billion | 11.1 Billion | 11.14 Billion | 12.09 Billion |
Operating Income | 620.3 Million | 913.7 Million | 2.06 Billion | 1.94 Billion | 1.77 Billion | 1.88 Billion |
Interest Expense | 553.3 Million | 332.7 Million | 181.5 Million | 206.3 Million | 266 Million | - |
Income Tax Expense | -94 Million | -132.4 Million | 55.1 Million | 43 Million | 126.8 Million | 416.3 Million |
Earnings before Tax | -375.7 Million | 37.9 Million | 1.58 Billion | 1.21 Billion | 1.09 Billion | 1.02 Billion |
Net Income | -281.7 Million | -133.69 Million | 1.69 Billion | 1.23 Billion | 957.5 Million | 605.2 Million |
Earnings Per Share Basic | -1.88 | -0.90 | 10.56 | 7.86 | 6.44 | 4.06 |
Earnings Per Share Diluted | -1.88 | -0.90 | 10.16 | 7.46 | 6.11 | 3.99 |
Weighted Average Shares Outstanding | 149.75 Million | 148.17 Million | 158.76 Million | 154.17 Million | 148.36 Million | 148.91 Million |
Weighted Average Shares Outstanding (Diluted) | 149.75 Million | 148.17 Million | 165.02 Million | 162.42 Million | 156.38 Million | 151.64 Million |
Gross Margin | 0.26 | 0.24 | 0.33 | 0.34 | 0.33 | 0.35 |
EBIT Margin | 0.05 | 0.09 | 0.17 | 0.19 | 0.18 | 0.17 |
Profit Margin | -0.02 | -0.01 | 0.11 | 0.09 | 0.07 | 0.04 |
EBITDA | 802.7 Million | 942.8 Million | 2.34 Billion | 2 Billion | 1.92 Billion | 1.79 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.14 | 0.15 | 0.14 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.75 Billion | 4.02 Billion | 3.86 Billion | 3.73 Billion | 15.78 Billion | 3.95 Billion |
Cost of Revenue | 2.6 Billion | 2.85 Billion | 2.77 Billion | 2.3 Billion | 11.68 Billion | 2.92 Billion |
Gross Profit | 1.14 Billion | 1.17 Billion | 1.09 Billion | 1.42 Billion | 4.1 Billion | 1.02 Billion |
Operating Expenses | 782 Million | 1.11 Billion | 831.7 Million | 810.1 Million | 3.19 Billion | 764.9 Million |
Selling, General and Administrative Expenses | 782 Million | 803.5 Million | 831.7 Million | 810.1 Million | - | 764.9 Million |
Research and Development Expenses | - | - | - | 362 Million | - | - |
Other Expenses | - | - | - | -95.8 Million | -320.1 Million | - |
Cost and Expenses | 3.38 Billion | 3.96 Billion | 3.6 Billion | 3.11 Billion | 14.87 Billion | 3.68 Billion |
Operating Income | 363.9 Million | 291.5 Million | 260.7 Million | 617.7 Million | 908.8 Million | 264.2 Million |
Interest Expense | 129.9 Million | 119.7 Million | 130 Million | 137.8 Million | 553.3 Million | 143.1 Million |
Income Tax Expense | -1.6 Million | 2.9 Million | 28.8 Million | 197.3 Million | -94 Million | -61.7 Million |
Earnings before Tax | 89.5 Million | -22.1 Million | 48.3 Million | -78.8 Million | -375.7 Million | -57 Million |
Net Income | 91.1 Million | -19.2 Million | 19.5 Million | -276.1 Million | -281.7 Million | 4.7 Million |
Earnings Per Share Basic | 0.61 | -0.13 | 0.13 | -1.84 | - | 0.03 |
Earnings Per Share Diluted | 0.60 | -0.13 | 0.13 | -1.84 | - | 0.03 |
Weighted Average Shares Outstanding | 150.58 Million | 147.69 Million | 150.23 Million | 149.93 Million | 149.75 Million | 149.79 Million |
Weighted Average Shares Outstanding (Diluted) | 151.46 Million | 150.39 Million | 150.94 Million | 149.93 Million | 149.75 Million | 150.54 Million |
Gross Margin | 0.31 | 0.29 | 0.28 | 0.38 | 0.26 | 0.26 |
EBIT Margin | 0.10 | 0.11 | 0.10 | 0.21 | - | 0.11 |
Profit Margin | 0.02 | -0.00 | 0.01 | -0.07 | -0.02 | 0.00 |
EBITDA | 374.1 Million | 446.5 Million | 400.9 Million | 766.1 Million | - | 415.3 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.17 | 0.06 | 0.07 |
DIVGIITTS
HHV
SHANGAR
PGOO
SMGR
AASHKA