INR 7.27
(-4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 129.89 Million | 96.55 Million | 61.95 Million | 34.43 Million | 69.35 Million | 62.18 Million |
Cost of Revenue | 65.58 Million | 40.76 Million | 29.63 Million | 10.11 Million | 29.34 Million | 35.68 Million |
Gross Profit | 64.31 Million | 55.78 Million | 32.32 Million | 24.32 Million | 40.01 Million | 26.5 Million |
Operating Expenses | 26.5 Million | 52.43 Million | 30.7 Million | 20.79 Million | 35.98 Million | 23.21 Million |
Selling, General and Administrative Expenses | 26.5 Million | 24.58 Million | 8.58 Million | 8.68 Million | 9.93 Million | 3.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2000.00 | 8000.00 | 17 Thousand | 785.58 Thousand | - |
Cost and Expenses | 118.82 Million | 93.2 Million | 60.34 Million | 30.9 Million | 65.32 Million | 58.89 Million |
Operating Income | 37.8 Million | 3.28 Million | 1.62 Million | 3.53 Million | 4.81 Million | 3.33 Million |
Interest Expense | 484 Thousand | 626 Thousand | 814 Thousand | 429 Thousand | 913.41 Thousand | 736.73 Thousand |
Income Tax Expense | 3.11 Million | 757 Thousand | 318 Thousand | 621 Thousand | 621.14 Thousand | 663.52 Thousand |
Earnings before Tax | 10.64 Million | 2.77 Million | 837 Thousand | 3.12 Million | 3.93 Million | 2.58 Million |
Net Income | 7.52 Million | 2.02 Million | 518 Thousand | 2.5 Million | 3.3 Million | 1.92 Million |
Earnings Per Share Basic | 0.61 | 0.16 | 0.04 | 0.20 | 0.27 | 0.16 |
Earnings Per Share Diluted | 0.44 | 0.16 | 0.04 | 0.20 | 0.27 | 0.16 |
Weighted Average Shares Outstanding | 12.33 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million |
Weighted Average Shares Outstanding (Diluted) | 17.13 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million |
Gross Margin | 0.50 | 0.58 | 0.52 | 0.71 | 0.58 | 0.43 |
EBIT Margin | 0.19 | 0.16 | 0.20 | 0.37 | 0.18 | 0.18 |
Profit Margin | 0.06 | 0.02 | 0.01 | 0.07 | 0.05 | 0.03 |
EBITDA | 24.39 Million | 15.69 Million | 12.36 Million | 12.86 Million | 12.26 Million | 11.42 Million |
Earnings Before Tax Margin | 0.29 | 0.03 | 0.03 | 0.10 | 0.07 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.57 Million | 18.31 Million | 93.96 Million | 129.89 Million | 13.73 Thousand | 11.74 Million |
Cost of Revenue | 10.8 Million | 950 Thousand | 49.57 Million | 58.5 Million | 8325.00 | 2.36 Million |
Gross Profit | 23.77 Million | 17.36 Million | 44.38 Million | 71.38 Million | 5410.00 | 9.38 Million |
Operating Expenses | 13.09 Million | 14.35 Million | 35.17 Million | 60.32 Million | 4960.00 | 8.73 Million |
Selling, General and Administrative Expenses | 8.54 Million | 14.35 Million | 35.17 Million | - | 1.66 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.09 Million | - | - | 50 Thousand | - | 18 Thousand |
Cost and Expenses | 23.89 Million | 950 Thousand | 84.75 Million | 118.82 Million | 13.28 Thousand | 11.09 Million |
Operating Income | 10.68 Million | 17.36 Million | 9.21 Million | 11.11 Million | 438.00 | 661 Thousand |
Interest Expense | 107 Thousand | 70 Thousand | 149 Thousand | 467 Thousand | - | 79 Thousand |
Income Tax Expense | 2.75 Million | 327 Thousand | 2.78 Million | 3.11 Million | 42.68 Thousand | 152 Thousand |
Earnings before Tax | 10.59 Million | 1.24 Million | 9.08 Million | 10.64 Million | 290.00 | 582 Thousand |
Net Income | 7.83 Million | 921 Thousand | 6.3 Million | 7.52 Million | 290.00 | 430 Thousand |
Earnings Per Share Basic | 0.46 | 0.08 | 0.51 | - | - | 0.04 |
Earnings Per Share Diluted | 0.46 | 0.08 | 0.51 | - | - | 0.04 |
Weighted Average Shares Outstanding | 17.13 Million | 11.51 Million | 12.24 Million | 10.75 Million | 10.75 Million | 10.75 Million |
Weighted Average Shares Outstanding (Diluted) | 17.13 Million | 11.51 Million | 12.24 Million | 10.75 Million | 10.75 Million | 10.75 Million |
Gross Margin | 0.69 | 0.95 | 0.47 | 0.55 | 0.39 | 0.80 |
EBIT Margin | 0.42 | 0.25 | 0.14 | - | 0.26 | 0.33 |
Profit Margin | 0.23 | 0.05 | 0.07 | 0.06 | 0.02 | 0.04 |
EBITDA | 14.46 Million | 4.63 Million | 12.82 Million | - | 3540.50 | 3.84 Million |
Earnings Before Tax Margin | 0.31 | 0.95 | 0.10 | 0.09 | 0.03 | 0.06 |
0L1G
TKO
PAHGF
0L9E
DIVGIITTS
HHV