USD 76.0
(-0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 5.28 Billion | 5.05 Billion | 4.66 Billion | 4.63 Billion | 3.42 Billion |
Cost of Revenue | 2.92 Billion | 2.76 Billion | 2.64 Billion | 2.57 Billion | 2.61 Billion | 2.05 Billion |
Gross Profit | 2.57 Billion | 2.51 Billion | 2.4 Billion | 2.09 Billion | 2.02 Billion | 1.37 Billion |
Operating Expenses | 1.33 Billion | 1.37 Billion | 1.16 Billion | 1.1 Billion | 1.1 Billion | 843.1 Million |
Selling, General and Administrative Expenses | 959.7 Million | 925.1 Million | 752.1 Million | 708.6 Million | 723.1 Million | 524.9 Million |
Research and Development Expenses | 378.3 Million | 447.3 Million | 414.9 Million | 399.4 Million | 383.7 Million | 318.2 Million |
Other Expenses | - | 20.8 Million | -18.2 Million | 41.6 Million | 25.7 Million | 8.2 Million |
Cost and Expenses | 4.26 Billion | 4.14 Billion | 3.8 Billion | 3.68 Billion | 3.71 Billion | 2.89 Billion |
Operating Income | 1.24 Billion | 1.14 Billion | 1.24 Billion | 985.8 Million | 914.4 Million | 429.1 Million |
Interest Expense | 476.3 Million | 307.9 Million | 201.6 Million | 245.9 Million | 404.9 Million | 271 Million |
Income Tax Expense | 249.1 Million | 227.1 Million | 236.4 Million | 150.6 Million | 93.2 Million | 21.9 Million |
Earnings before Tax | 857.7 Million | 876.1 Million | 1.03 Billion | 775.8 Million | 531.7 Million | 125.1 Million |
Net Income | 607.1 Million | 650.2 Million | 800 Million | 625.2 Million | 438.5 Million | 103.2 Million |
Earnings Per Share Basic | 2.45 | 2.56 | 3.13 | 2.44 | 1.73 | 0.44 |
Earnings Per Share Diluted | 2.39 | 2.48 | 2.99 | 2.35 | 1.66 | 0.42 |
Weighted Average Shares Outstanding | 248.3 Million | 254 Million | 255.6 Million | 256.39 Million | 252.9 Million | 232.5 Million |
Weighted Average Shares Outstanding (Diluted) | 254.5 Million | 262 Million | 267.3 Million | 266.6 Million | 264.2 Million | 243.7 Million |
Gross Margin | 0.47 | 0.48 | 0.48 | 0.45 | 0.44 | 0.40 |
EBIT Margin | 0.36 | 0.35 | 0.38 | 0.38 | 0.37 | 0.31 |
Profit Margin | 0.11 | 0.12 | 0.16 | 0.13 | 0.09 | 0.03 |
EBITDA | 2 Billion | 1.85 Billion | 1.91 Billion | 1.75 Billion | 1.71 Billion | 923.7 Million |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.25 | 0.21 | 0.20 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 1.45 Billion | 1.43 Billion | 5.5 Billion | 1.41 Billion | 1.36 Billion |
Cost of Revenue | 761.6 Million | 753.2 Million | 727.8 Million | 2.92 Billion | 692.3 Million | 711.5 Million |
Gross Profit | 704.2 Million | 698.3 Million | 707.2 Million | 2.57 Billion | 719.3 Million | 654.4 Million |
Operating Expenses | 379.1 Million | 363.1 Million | 361.3 Million | 1.33 Billion | 385.1 Million | 348 Million |
Selling, General and Administrative Expenses | 247.8 Million | 234.4 Million | 240.4 Million | - | 266.8 Million | 230.3 Million |
Research and Development Expenses | 131.3 Million | 128.69 Million | 120.9 Million | - | 118.3 Million | 117.7 Million |
Other Expenses | -379.1 Million | 600 Thousand | 800 Thousand | 20.7 Million | 5.4 Million | -5 Million |
Cost and Expenses | 1.14 Billion | 1.11 Billion | 1.08 Billion | 4.26 Billion | 1.07 Billion | 1.05 Billion |
Operating Income | 325.1 Million | 335.2 Million | 345.9 Million | 1.24 Billion | 334.2 Million | 306.4 Million |
Interest Expense | 109.6 Million | 113.3 Million | 116 Million | 476.3 Million | 119.3 Million | 120.6 Million |
Income Tax Expense | 60 Million | 13.8 Million | 66.7 Million | 249.1 Million | 81.8 Million | 51.2 Million |
Earnings before Tax | 224.6 Million | 204.5 Million | 224.7 Million | 857.7 Million | 276.7 Million | 207.8 Million |
Net Income | 164.4 Million | 190.3 Million | 157.6 Million | 607.1 Million | 194.4 Million | 156 Million |
Earnings Per Share Basic | 0.67 | 0.77 | 0.64 | - | 0.79 | 0.63 |
Earnings Per Share Diluted | 0.65 | 0.75 | 0.62 | - | 0.77 | 0.61 |
Weighted Average Shares Outstanding | 246.1 Million | 246.2 Million | 247 Million | 248.3 Million | 246.7 Million | 247.5 Million |
Weighted Average Shares Outstanding (Diluted) | 254.1 Million | 252.3 Million | 253.3 Million | 254.5 Million | 252.1 Million | 253.9 Million |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.47 | 0.51 | 0.48 |
EBIT Margin | 0.34 | 0.35 | 0.36 | - | 0.36 | 0.36 |
Profit Margin | 0.11 | 0.13 | 0.11 | 0.11 | 0.14 | 0.11 |
EBITDA | 505.5 Million | 502.7 Million | 511.4 Million | - | 504.2 Million | 497.5 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.24 | 0.23 | 0.24 | 0.22 |
TKO
PAHGF
0JXQ
DIVGIITTS
HHV
SHANGAR