GBp 38.4
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -25.83 Million | -87.55 Million | 68.74 Million | 16.81 Million | -21.43 Million | 15.73 Million |
Cost of Revenue | - | 3.37 Million | 3.66 Million | 2.32 Million | 2.27 Million | 1.65 Million |
Gross Profit | -25.83 Million | -90.93 Million | 65.07 Million | 14.48 Million | -23.71 Million | 14.08 Million |
Operating Expenses | 3.88 Million | 1.11 Million | 871 Thousand | 882 Thousand | 749 Thousand | 742 Thousand |
Selling, General and Administrative Expenses | 1 Million | 939 Thousand | 770 Thousand | 882 Thousand | 749 Thousand | 742 Thousand |
Research and Development Expenses | - | -30.41 | 4.80 | 32.58 | -75.19 | 3.72 |
Other Expenses | - | 176 Thousand | 101 Thousand | 204.11 Million | 200.66 Million | 129.09 Million |
Cost and Expenses | 3.88 Million | 1.11 Million | 871 Thousand | 882 Thousand | 749 Thousand | 742 Thousand |
Operating Income | -29.72 Million | -88.67 Million | 67.87 Million | 15.93 Million | -22.18 Million | 14.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -88.67 Million | 67.87 Million | 15.93 Million | -22.18 Million | -161.14 Thousand |
Earnings before Tax | -29.72 Million | -88.67 Million | 67.87 Million | 15.93 Million | -22.18 Million | 14.99 Million |
Net Income | -29.72 Million | -88.67 Million | 67.87 Million | 15.93 Million | -22.18 Million | 14.99 Million |
Earnings Per Share Basic | -0.09 | -0.43 | 0.30 | 0.08 | -0.11 | 0.12 |
Earnings Per Share Diluted | -0.09 | -0.43 | 0.30 | 0.08 | -0.11 | 0.12 |
Weighted Average Shares Outstanding | 318.94 Million | 204.11 Million | 222.9 Million | 204.11 Million | 200.66 Million | 129.09 Million |
Weighted Average Shares Outstanding (Diluted) | 318.94 Million | 204.11 Million | 222.9 Million | 204.11 Million | 200.66 Million | 129.09 Million |
Gross Margin | 1.00 | 1.04 | 0.95 | 0.86 | 1.11 | 0.89 |
EBIT Margin | - | 1.01 | 0.99 | 0.95 | 1.03 | 0.95 |
Profit Margin | 1.15 | 1.01 | 0.99 | 0.95 | 1.03 | 0.95 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.15 | 1.01 | 0.99 | 0.95 | 1.03 | 0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -978 Thousand | -978 Thousand | -28.63 Million | -1.56 Million | -8.18 Million | -4.06 Million |
Cost of Revenue | 1.27 Million | - | 2.83 Million | 1.34 Million | - | 1.45 Million |
Gross Profit | -2.25 Million | -978 Thousand | -31.46 Million | -2.9 Million | -8.18 Million | -5.51 Million |
Operating Expenses | 1.1 Million | 1.1 Million | 1.09 Million | 947.49 Thousand | 947.49 Thousand | 996.5 Thousand |
Selling, General and Administrative Expenses | 1.1 Million | 1.1 Million | - | 886.5 Thousand | 886.5 Thousand | 996.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.98 Million | - | 318.94 Million | - | - | - |
Cost and Expenses | 1.1 Million | 1.1 Million | 1.09 Million | 16.7 Million | 947.49 Thousand | 7.39 Million |
Operating Income | -2.08 Million | -2.08 Million | -29.72 Million | -18.27 Million | -9.13 Million | -11.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.08 Million | - | -29.72 Million | -9.13 Million | - | -5.72 Million |
Earnings before Tax | -2.08 Million | -2.08 Million | -29.72 Million | -18.27 Million | -9.13 Million | -11.45 Million |
Net Income | -2.08 Million | -2.08 Million | -29.72 Million | -18.27 Million | -9.13 Million | -11.45 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.06 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.06 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 342.18 Million | 342.18 Million | 318.94 Million | 327.81 Million | 329.75 Million | 308.14 Million |
Weighted Average Shares Outstanding (Diluted) | 342.16 Million | 342.16 Million | 318.94 Million | 327.81 Million | 329.74 Million | 308.14 Million |
Gross Margin | 2.31 | 1.00 | 1.10 | 1.86 | 1.00 | 1.36 |
EBIT Margin | 4.27 | - | - | 11.70 | - | 2.82 |
Profit Margin | 2.13 | 2.13 | 1.04 | 11.70 | 1.12 | 2.82 |
EBITDA | -4.17 Million | - | - | -18.27 Million | - | -11.45 Million |
Earnings Before Tax Margin | 2.13 | 2.13 | 1.04 | 11.70 | 1.12 | 2.82 |
SHANGAR
0L1G
TKO
AASHKA
0L9E
DIVGIITTS