USD 80.51
(-2.84%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.66 Billion | 24.96 Billion | 28.18 Billion | 23.56 Billion | 20.59 Billion | 19.4 Billion |
Total Current Assets | 7.01 Billion | 7.97 Billion | 8.52 Billion | 6.03 Billion | 4.45 Billion | 4.56 Billion |
Cash And Short Term Investments | 449.4 Million | 404.9 Million | 149.7 Million | 1.25 Billion | 314.6 Million | 311.4 Million |
Cash and Cash Equivalents | 449.4 Million | 404.9 Million | 149.7 Million | 1.25 Billion | 314.6 Million | 311.4 Million |
Short Term Investments | - | - | 1.2 Million | - | - | - |
Net Receivables | 1.04 Billion | 1.23 Billion | 1.48 Billion | 1.16 Billion | 1.45 Billion | 1.6 Billion |
Inventory | 4.73 Billion | 5.86 Billion | 5.41 Billion | 2.63 Billion | 2.25 Billion | 2.37 Billion |
Other Current Assets | 781.2 Million | 477.7 Million | 1.47 Billion | 973.4 Million | 432.4 Million | 276.7 Million |
Total Non-Current Assets | 16.64 Billion | 16.98 Billion | 19.65 Billion | 17.53 Billion | 16.13 Billion | 14.83 Billion |
Net PPE | 2.67 Billion | 2.78 Billion | 2.76 Billion | 2.41 Billion | 2.49 Billion | 1.91 Billion |
Good Will And Intangible Assets | 11.94 Billion | 12.97 Billion | 13.28 Billion | 11.92 Billion | 12.85 Billion | 12.44 Billion |
Good Will | 7.99 Billion | 8.5 Billion | 8.59 Billion | 8.08 Billion | 9.23 Billion | 8.95 Billion |
Intangible Assets | 3.94 Billion | 4.47 Billion | 4.69 Billion | 3.83 Billion | 3.62 Billion | 3.48 Billion |
Long-Term Investments | 17 Million | - | 3.3 Million | - | 161.7 Million | 166.1 Million |
Tax Assets | -17 Million | - | - | - | -1.00 | - |
Other Non Current Assets | 2.02 Billion | 1.22 Billion | 3.6 Billion | 3.19 Billion | 623.9 Million | 316.2 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 14.6 Billion | 15.24 Billion | 16.58 Billion | 12.49 Billion | 11.45 Billion | 11.56 Billion |
Total Current Liabilities | 5.88 Billion | 6.56 Billion | 8.76 Billion | 4.55 Billion | 4.4 Billion | 4 Billion |
Account Payables | 2.29 Billion | 2.34 Billion | 3.42 Billion | 2.32 Billion | 2.08 Billion | 2.23 Billion |
Tax Payables | 288.5 Million | 260.7 Million | 306 Million | 211.9 Million | 243.9 Million | 67.5 Million |
Short Term Debt | 1.07 Billion | 2.21 Billion | 2.35 Billion | 111.1 Million | 481.7 Million | 378.6 Million |
Deferred Revenue | 31.7 Million | 29.6 Million | 35 Million | 39.4 Million | 108.9 Million | 98.6 Million |
Other Current Liabilities | 2.47 Billion | 1.97 Billion | 2.95 Billion | 2.08 Billion | 1.72 Billion | 1.29 Billion |
Total Non Current Liabilities | 8.72 Billion | 8.67 Billion | 7.82 Billion | 7.94 Billion | 7.04 Billion | 7.56 Billion |
Long-Term Debt | 6.47 Billion | 5.35 Billion | 4.35 Billion | 4.24 Billion | 3.17 Billion | 3.81 Billion |
Deferred Revenue Non Current | 378.9 Million | 326.4 Million | 323.59 Million | 339.7 Million | 395.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Billion | 2.29 Billion | 2.43 Billion | 2.85 Billion | 2.74 Billion | 3.04 Billion |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.06 Billion | 9.14 Billion | 7.83 Billion |
Stock Holders Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.05 Billion | 9.13 Billion | 7.83 Billion |
Common Stock | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million |
Retained Earnings | 8.54 Billion | 9.33 Billion | 8.74 Billion | 7.54 Billion | 6.77 Billion | 6.21 Billion |
Accumulated other comprehensive income | -2.06 Billion | -2.11 Billion | -1.84 Billion | -1.71 Billion | -1.88 Billion | -1.82 Billion |
Common Stock Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.05 Billion | 9.13 Billion | 7.83 Billion |
Capital Lease Obligation | 506.59 Million | 326.4 Million | 323.6 Million | 339.7 Million | 395.6 Million | - |
Total Investments | 17 Million | - | 3.3 Million | - | 161.7 Million | 166.1 Million |
Total Debt | 7.55 Billion | 7.89 Billion | 7.03 Billion | 4.69 Billion | 4.05 Billion | 4.19 Billion |
Net Debt | 7.1 Billion | 7.49 Billion | 6.88 Billion | 3.43 Billion | 3.73 Billion | 3.88 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 22.48 Billion | 22.45 Billion | 23.85 Billion | 23.66 Billion | 23.66 Billion | 24.09 Billion |
Total Current Assets | 6.83 Billion | 6.78 Billion | 7.42 Billion | 7.01 Billion | 7.01 Billion | 7.37 Billion |
Cash And Short Term Investments | 300.9 Million | 318.5 Million | 478.1 Million | 454 Million | 454 Million | 352.1 Million |
Cash and Cash Equivalents | 300.9 Million | 318.5 Million | 478.1 Million | 454 Million | 454 Million | 352.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.5 Billion | 1.3 Billion | 1.7 Billion | 1.3 Billion | 1.3 Billion | 1.62 Billion |
Inventory | 4.63 Billion | 4.56 Billion | 4.69 Billion | 4.73 Billion | 4.73 Billion | 4.97 Billion |
Other Current Assets | 31.4 Million | 603.5 Million | 540.5 Million | 522.7 Million | 522.7 Million | 426 Million |
Total Non-Current Assets | 15.65 Billion | 15.66 Billion | 16.43 Billion | 16.64 Billion | 16.64 Billion | 16.71 Billion |
Net PPE | 2.55 Billion | 2.57 Billion | 2.6 Billion | 2.67 Billion | 2.67 Billion | 2.71 Billion |
Good Will And Intangible Assets | 11.79 Billion | 11.8 Billion | 11.85 Billion | 11.94 Billion | 11.94 Billion | 12.66 Billion |
Good Will | 8 Billion | 7.94 Billion | 7.95 Billion | 7.99 Billion | 7.99 Billion | 8.46 Billion |
Intangible Assets | 3.78 Billion | 3.85 Billion | 3.9 Billion | 3.94 Billion | 3.94 Billion | 4.2 Billion |
Long-Term Investments | 17.2 Million | 17.4 Million | 17 Million | 17 Million | 17 Million | 17.8 Million |
Tax Assets | - | 3.85 Billion | 3.9 Billion | - | - | - |
Other Non Current Assets | 1.28 Billion | -2.58 Billion | -1.95 Billion | 2.01 Billion | 2.01 Billion | 1.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.62 Billion | 13.73 Billion | 14.97 Billion | 14.6 Billion | 14.6 Billion | 14.76 Billion |
Total Current Liabilities | 5.29 Billion | 5.34 Billion | 6.82 Billion | 5.88 Billion | 5.88 Billion | 5.66 Billion |
Account Payables | 2.4 Billion | 2.45 Billion | 2.33 Billion | 2.29 Billion | 2.29 Billion | 2.25 Billion |
Tax Payables | - | - | - | 288.5 Million | 288.5 Million | - |
Short Term Debt | 887.6 Million | 992.5 Million | 1.88 Billion | 1.2 Billion | 1.2 Billion | 1.5 Billion |
Deferred Revenue | - | - | - | 31.7 Million | 31.7 Million | - |
Other Current Liabilities | 1.99 Billion | 1.89 Billion | 2.6 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
Total Non Current Liabilities | 8.33 Billion | 8.38 Billion | 8.14 Billion | 8.72 Billion | 8.72 Billion | 9.1 Billion |
Long-Term Debt | 5.6 Billion | 6.1 Billion | 5.6 Billion | 6.1 Billion | 6.1 Billion | 6.09 Billion |
Deferred Revenue Non Current | - | -240.2 Million | - | 378.9 Million | 378.9 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Billion | 2.27 Billion | 2.25 Billion | 1.91 Billion | 1.91 Billion | 2.54 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.85 Billion | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion |
Stock Holders Equity | 8.85 Billion | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion |
Common Stock | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million |
Retained Earnings | 8.27 Billion | 8.3 Billion | 8.43 Billion | 8.54 Billion | 8.54 Billion | 8.96 Billion |
Accumulated other comprehensive income | -2.09 Billion | -2.23 Billion | -2.18 Billion | -2.06 Billion | -2.06 Billion | -2.2 Billion |
Common Stock Equity | 8.85 Billion | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion |
Capital Lease Obligation | - | 507.3 Million | 494.9 Million | 378.9 Million | 378.9 Million | 522.1 Million |
Total Investments | 17.2 Million | 17.4 Million | 17 Million | 17 Million | 17 Million | 17.8 Million |
Total Debt | 6.49 Billion | 7.1 Billion | 7.48 Billion | 7.68 Billion | 7.68 Billion | 7.6 Billion |
Net Debt | 6.19 Billion | 6.78 Billion | 7 Billion | 7.22 Billion | 7.22 Billion | 7.24 Billion |
DIVGIITTS
HHV
SHANGAR
PGOO
SMGR
AASHKA