GBp 49.05
(-8.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 167.08 Million | 162.07 Million | 172.04 Million | 137.17 Million | 118.38 Million | 99.63 Million |
Total Current Assets | 40.76 Million | 45.91 Million | 26.42 Million | 37.28 Million | 40.61 Million | 36.86 Million |
Cash And Short Term Investments | 39.68 Million | 45.05 Million | 25.89 Million | 36.66 Million | 39.78 Million | 36.38 Million |
Cash and Cash Equivalents | 39.68 Million | 45.05 Million | 25.89 Million | 36.66 Million | 39.78 Million | 36.38 Million |
Short Term Investments | 39.49 Million | - | - | - | - | - |
Net Receivables | 1.07 Million | 852 Thousand | 746 Thousand | 614 Thousand | 829 Thousand | 481 Thousand |
Inventory | 1.38 Million | -851.99 Thousand | -955.99 Thousand | -614 Thousand | -829 Thousand | -480.99 Thousand |
Other Current Assets | -1.38 Million | 851.99 Thousand | 745.99 Thousand | 614 Thousand | 829 Thousand | 480.99 Thousand |
Total Non-Current Assets | 126.01 Million | 116.16 Million | 145.41 Million | 99.88 Million | 77.76 Million | 62.76 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 126.01 Million | 116.16 Million | 145.41 Million | 99.88 Million | 77.76 Million | 62.76 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -126.01 Million | -116.16 Million | -145.41 Million | -99.88 Million | -77.76 Million | -62.76 Million |
Other Assets | 304 Thousand | - | 210 Thousand | - | - | - |
Total Liabilities | 1.54 Million | 1 Million | 2.48 Million | 341 Thousand | 1.14 Million | 1.15 Million |
Total Current Liabilities | 1.54 Million | 1 Million | 2.48 Million | 341 Thousand | 1.14 Million | 1.15 Million |
Account Payables | - | 1 Million | 2.48 Million | 341 Thousand | 1.14 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.54 Million | -1 Million | -2.48 Million | -341 Thousand | -1.14 Million | -1.15 Million |
Total Non Current Liabilities | - | 1 Million | 2.48 Million | 341 Thousand | 1.14 Million | 1.15 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1 Million | 2.48 Million | 341 Thousand | 1.14 Million | 1.15 Million |
Other Liabilities | 1.54 Million | -1 Million | -2.48 Million | -341 Thousand | -1.14 Million | -1.15 Million |
Total Equity | 165.54 Million | 161.06 Million | 169.56 Million | 136.83 Million | 117.23 Million | 98.47 Million |
Stock Holders Equity | 165.54 Million | 161.06 Million | 169.56 Million | 136.83 Million | 117.23 Million | 98.47 Million |
Common Stock | 4.89 Million | 4.81 Million | 4.08 Million | 3.59 Million | 3.23 Million | 2.33 Million |
Retained Earnings | 13.25 Million | 11.31 Million | 10.15 Million | 9.99 Million | 13.16 Million | 17.27 Million |
Accumulated other comprehensive income | 146.83 Million | 33.83 Million | 79.12 Million | 67.58 Million | 60.06 Million | 96.96 Million |
Common Stock Equity | 165.54 Million | 161.06 Million | 169.56 Million | 136.83 Million | 117.23 Million | 98.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 126.01 Million | 116.16 Million | 145.41 Million | 99.88 Million | 77.76 Million | 62.76 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -39.68 Million | -45.05 Million | -25.89 Million | -36.66 Million | -39.78 Million | -36.38 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 167.08 Million | 167.08 Million | 167.08 Million | 158.45 Million | 158.45 Million | 162.07 Million |
Total Current Assets | 41.07 Million | 40.76 Million | 41.07 Million | 49.42 Million | 49.42 Million | 45.91 Million |
Cash And Short Term Investments | 39.68 Million | 39.68 Million | 39.68 Million | 48.83 Million | 48.83 Million | 45.05 Million |
Cash and Cash Equivalents | 196 Thousand | 39.68 Million | 196 Thousand | 48.83 Million | 48.83 Million | 45.05 Million |
Short Term Investments | 39.49 Million | - | 39.49 Million | - | - | - |
Net Receivables | - | 1.07 Million | - | 586 Thousand | 586 Thousand | 852 Thousand |
Inventory | - | - | - | - | - | -851.99 Thousand |
Other Current Assets | 1.07 Million | - | 1.07 Million | - | - | 851.99 Thousand |
Total Non-Current Assets | 126.01 Million | 126.01 Million | 126.01 Million | 109.02 Million | 109.02 Million | 116.16 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 126.01 Million | 126.01 Million | 126.01 Million | 109.02 Million | 109.02 Million | 116.16 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -126.01 Million | - | -109.02 Million | -109.02 Million | -116.16 Million |
Other Assets | - | 304 Thousand | - | - | - | - |
Total Liabilities | 1.54 Million | - | 1.54 Million | 998 Thousand | 998 Thousand | 1 Million |
Total Current Liabilities | 1.54 Million | - | 1.54 Million | 998 Thousand | 998 Thousand | 1 Million |
Account Payables | - | - | - | - | - | 1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.54 Million | - | 1.54 Million | 998 Thousand | 998 Thousand | -1 Million |
Total Non Current Liabilities | - | - | - | - | - | 1 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1 Million |
Other Liabilities | - | - | - | - | - | -1 Million |
Total Equity | 165.54 Million | 165.54 Million | 165.54 Million | 157.45 Million | 157.45 Million | 161.06 Million |
Stock Holders Equity | 165.54 Million | 165.54 Million | 165.54 Million | 157.45 Million | 157.45 Million | 161.06 Million |
Common Stock | 4.89 Million | 4.89 Million | 4.89 Million | 4.95 Million | 4.95 Million | 4.81 Million |
Retained Earnings | 13.25 Million | - | 13.25 Million | 6.67 Million | 6.67 Million | 11.31 Million |
Accumulated other comprehensive income | 146.83 Million | - | 146.83 Million | 145.81 Million | 145.81 Million | 33.83 Million |
Common Stock Equity | 165.54 Million | 165.54 Million | 165.54 Million | 157.45 Million | 157.45 Million | 161.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 165.5 Million | 126.01 Million | 165.5 Million | 109.02 Million | 109.02 Million | 116.16 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -196 Thousand | -39.68 Million | -196 Thousand | -48.83 Million | -48.83 Million | -45.05 Million |
SMGR
AASHKA
0L9E
VTXB
OND
0KT6