SEK 37.0
(-1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.6 Million | 35.62 Million | 53.3 Million | 16.74 Million | 5.23 Million | 75.26 Thousand |
Total Current Assets | 28.26 Million | 34.89 Million | 52.82 Million | 16.09 Million | 4.84 Million | 75.26 Thousand |
Cash And Short Term Investments | 21.66 Million | 26.01 Million | 46.75 Million | 10.63 Million | 2.34 Million | 58.8 Thousand |
Cash and Cash Equivalents | 21.66 Million | 26.01 Million | 46.75 Million | 10.63 Million | 2.34 Million | 58.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.59 Million | 8.88 Million | 6066.00 | 5462.00 | 2504.00 | 16.46 Thousand |
Total Non-Current Assets | 1.34 Million | 727 Thousand | 485 Thousand | 643 Thousand | 390 Thousand | - |
Net PPE | 823 Thousand | 242 Thousand | 53 Thousand | 211 Thousand | - | - |
Good Will And Intangible Assets | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 145 Thousand | 107 Thousand | 54 Thousand | 54 Thousand | 12 Thousand | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 16.88 Million | 3.65 Million | 14.6 Million | 12.33 Million | 696 Thousand | 68.43 Thousand |
Total Current Liabilities | 16.26 Million | 3.65 Million | 14.6 Million | 12.27 Million | 696 Thousand | 68.43 Thousand |
Account Payables | 4.09 Million | 1.6 Million | 6.83 Million | 2.68 Million | 388 Thousand | 13.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.2 Million | 205 Thousand | 57 Thousand | 161 Thousand | - | - |
Deferred Revenue | 1.96 Million | - | - | - | - | - |
Other Current Liabilities | 1000.00 | 1.84 Million | 7.71 Million | 9.42 Million | 308 Thousand | 55 Thousand |
Total Non Current Liabilities | 623 Thousand | 1.8 Million | - | 57 Thousand | - | 13.43 Thousand |
Long-Term Debt | 623 Thousand | - | - | 57 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.8 Million | - | - | - | 13.43 Thousand |
Other Liabilities | - | -1.8 Million | - | - | - | -13.43 Thousand |
Total Equity | 12.72 Million | 31.96 Million | 38.7 Million | 4.41 Million | 4.54 Million | 6828.00 |
Stock Holders Equity | 12.72 Million | 31.96 Million | 38.7 Million | 4.41 Million | 4.54 Million | 6828.00 |
Common Stock | 1.22 Million | 1.18 Million | 1.13 Million | 1.05 Million | 722 Thousand | 50 Thousand |
Retained Earnings | 11.49 Million | 30.78 Million | 37.56 Million | 3.35 Million | 3.82 Million | -43.17 Thousand |
Accumulated other comprehensive income | - | 1000.00 | - | - | - | - |
Common Stock Equity | 12.72 Million | 31.96 Million | 38.7 Million | 4.41 Million | 4.54 Million | 6828.00 |
Capital Lease Obligation | 828 Thousand | 205 Thousand | 57 Thousand | 218 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.82 Million | 205 Thousand | 57 Thousand | 218 Thousand | - | - |
Net Debt | -10.84 Million | -25.8 Million | -46.7 Million | -10.41 Million | -2.34 Million | -58.8 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 40.81 Million | 20.61 Million | 29.6 Million | 29.6 Million | 22.35 Million | 19.58 Million |
Total Current Assets | 38.82 Million | 18.6 Million | 28.26 Million | 28.26 Million | 20.94 Million | 18.11 Million |
Cash And Short Term Investments | 28.95 Million | 10.68 Million | 21.66 Million | 21.66 Million | 8.94 Million | 8.06 Million |
Cash and Cash Equivalents | 28.95 Million | 10.68 Million | 21.66 Million | 21.66 Million | 8.94 Million | 8.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8.78 Million | 7.92 Million | 6.59 Million | 6.59 Million | 12 Million | 10.05 Thousand |
Total Non-Current Assets | 1.98 Million | 2.01 Million | 1.34 Million | 1.34 Million | 1.4 Million | 1.47 Million |
Net PPE | 1.48 Million | 1.48 Million | 823 Thousand | 823 Thousand | 887 Thousand | 949 Thousand |
Good Will And Intangible Assets | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 120 Thousand | 144 Thousand | 145 Thousand | 145 Thousand | 144 Thousand | 144 Thousand |
Other Assets | - | 1000.00 | - | - | - | 1000.00 |
Total Liabilities | 3.83 Million | 14.73 Million | 16.88 Million | 16.88 Million | 5.97 Million | 3.31 Million |
Total Current Liabilities | 3.32 Million | 14.16 Million | 16.26 Million | 16.26 Million | 5.29 Million | 2.58 Million |
Account Payables | 2.01 Million | 2.13 Million | 4.09 Million | 4.09 Million | 5.11 Million | 2.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 217 Thousand | 10.66 Million | 10.2 Million | 10.2 Million | 199 Thousand | 193 Thousand |
Deferred Revenue | - | 1.35 Million | 1.96 Million | 1.96 Million | - | - |
Other Current Liabilities | 1.08 Million | -1000.00 | 1000.00 | 1000.00 | -20 Thousand | 46 Thousand |
Total Non Current Liabilities | 512 Thousand | 569 Thousand | 623 Thousand | 623 Thousand | 676 Thousand | 729 Thousand |
Long-Term Debt | - | - | 623 Thousand | 623 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 512 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.97 Million | 5.88 Million | 12.72 Million | 12.72 Million | 16.38 Million | 16.27 Million |
Stock Holders Equity | 36.97 Million | 5.88 Million | 12.72 Million | 12.72 Million | 16.38 Million | 16.27 Million |
Common Stock | 1.36 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.2 Million | 1.18 Million |
Retained Earnings | 35.61 Million | 4.66 Million | 11.49 Million | 11.49 Million | 15.18 Million | 15.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1000.00 |
Common Stock Equity | 36.97 Million | 5.88 Million | 12.72 Million | 12.72 Million | 16.38 Million | 16.27 Million |
Capital Lease Obligation | 217 Thousand | 211 Thousand | 828 Thousand | 828 Thousand | 199 Thousand | 193 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 217 Thousand | 10.66 Million | 10.82 Million | 10.82 Million | 199 Thousand | 193 Thousand |
Net Debt | -28.73 Million | -15 Thousand | -10.84 Million | -10.84 Million | -8.74 Million | -7.87 Million |
EPYFF
0QZS
VTXB
BSWGF
DEL
000516