PLN 8.88
(-0.67%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 357.95 Million | 342.87 Million | 279.57 Million | 243.63 Million | 229.21 Million | 184.87 Million |
Total Current Assets | 203.03 Million | 195.66 Million | 142.77 Million | 128.92 Million | 128.62 Million | 121.68 Million |
Cash And Short Term Investments | 30.07 Million | 13.57 Million | 4.53 Million | 5.94 Million | 5.21 Million | 3.7 Million |
Cash and Cash Equivalents | 30.07 Million | 13.57 Million | 4.53 Million | 5.94 Million | 5.21 Million | 3.7 Million |
Short Term Investments | - | - | -161 Thousand | -161 Thousand | -31 Thousand | -29 Thousand |
Net Receivables | 81.45 Million | 82 Million | 63.59 Million | 56.42 Million | 57.82 Million | 61.92 Million |
Inventory | 89.48 Million | 93.28 Million | 74.13 Million | 65.98 Million | 64.86 Million | 55.66 Million |
Other Current Assets | 80 Thousand | 6.8 Million | 518 Thousand | 558.99 Thousand | 722 Thousand | 62.32 Million |
Total Non-Current Assets | 154.92 Million | 147.21 Million | 136.8 Million | 114.71 Million | 100.59 Million | 63.18 Million |
Net PPE | 91.41 Million | 85.04 Million | 79.62 Million | 58.74 Million | 50.91 Million | 27.96 Million |
Good Will And Intangible Assets | 40.11 Million | 40.36 Million | 40.75 Million | 40.23 Million | 38.32 Million | 31.67 Million |
Good Will | 38.51 Million | 38.51 Million | 38.51 Million | 38.51 Million | 36.23 Million | 31.18 Million |
Intangible Assets | 1.59 Million | 1.84 Million | 2.23 Million | 1.72 Million | 2.09 Million | 492 Thousand |
Long-Term Investments | 17.32 Million | 16.17 Million | 11.78 Million | 10.62 Million | 7.56 Million | 125 Thousand |
Tax Assets | 6.06 Million | 5.46 Million | 4.29 Million | 5.02 Million | 3.7 Million | 3.34 Million |
Other Non Current Assets | - | 170 Thousand | 339 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 198.1 Million | 187.49 Million | 158.44 Million | 136.94 Million | 138.57 Million | 105.56 Million |
Total Current Liabilities | 151.96 Million | 142.22 Million | 108.38 Million | 108.23 Million | 110.38 Million | 90.31 Million |
Account Payables | 67.71 Million | 68.05 Million | 58.55 Million | 34.99 Million | 38.69 Million | 33.08 Million |
Tax Payables | - | 283 Thousand | 526 Thousand | 880 Thousand | 1.32 Million | 327 Thousand |
Short Term Debt | 68.15 Million | 47.23 Million | 45.04 Million | 54.98 Million | 58.93 Million | 49.07 Million |
Deferred Revenue | 8.24 Million | 1 Million | - | 10.07 Million | 7.05 Million | 327 Thousand |
Other Current Liabilities | 7.85 Million | 25.94 Million | 4.78 Million | 8.17 Million | 5.69 Million | 7.82 Million |
Total Non Current Liabilities | 46.13 Million | 45.26 Million | 50.05 Million | 28.71 Million | 28.19 Million | 15.24 Million |
Long-Term Debt | - | 36.78 Million | 43.39 Million | 22.85 Million | 23.17 Million | 10.4 Million |
Deferred Revenue Non Current | - | 35.56 Million | 866 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.32 Million | -34.51 Million | 341 Thousand | 800 Thousand | 530 Thousand | 297 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 159.85 Million | 155.38 Million | 121.13 Million | 106.68 Million | 90.64 Million | 79.31 Million |
Stock Holders Equity | 159.85 Million | 155.38 Million | 120.53 Million | 106.68 Million | 90.64 Million | 79.29 Million |
Common Stock | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million |
Retained Earnings | 145.26 Million | 140.79 Million | 105.94 Million | 32.8 Million | 24.63 Million | 22.39 Million |
Accumulated other comprehensive income | - | - | - | 59.29 Million | 60.02 Million | 52.35 Million |
Common Stock Equity | 159.85 Million | 155.38 Million | 120.53 Million | 106.68 Million | 90.64 Million | 79.29 Million |
Capital Lease Obligation | - | 45.88 Million | 45.39 Million | 26.15 Million | 20.21 Million | 1.83 Million |
Total Investments | 17.32 Million | 16.17 Million | 11.62 Million | 10.46 Million | 7.53 Million | 96 Thousand |
Total Debt | 68.15 Million | 47.23 Million | 88.44 Million | 77.83 Million | 82.11 Million | 59.48 Million |
Net Debt | 38.08 Million | 33.65 Million | 83.91 Million | 71.89 Million | 76.9 Million | 55.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 357.95 Million | 345.43 Million | 330.07 Million | 345.07 Million | 342.87 Million | 334.87 Million |
Total Current Assets | 203.03 Million | 191.81 Million | 178.46 Million | 190.61 Million | 195.66 Million | 190.5 Million |
Cash And Short Term Investments | 30.07 Million | 27.4 Million | 27.63 Million | 17.53 Million | 13.57 Million | 8.75 Million |
Cash and Cash Equivalents | 30.07 Million | 27.4 Million | 27.63 Million | 17.53 Million | 13.57 Million | 8.75 Million |
Short Term Investments | - | - | - | -264 Thousand | - | -171 Thousand |
Net Receivables | 81.45 Million | 77.74 Million | 67.55 Million | 82.48 Million | 87.48 Million | 85.85 Million |
Inventory | 89.48 Million | 86.66 Million | 83.19 Million | 90.51 Million | 93.28 Million | 95.9 Million |
Other Current Assets | 80 Thousand | 605 Thousand | 80 Thousand | 80 Thousand | 1.32 Million | 315.99 Thousand |
Total Non-Current Assets | 154.92 Million | 153.61 Million | 151.6 Million | 154.46 Million | 147.21 Million | 144.36 Million |
Net PPE | 91.41 Million | 90.61 Million | 89.91 Million | 90.7 Million | 85.04 Million | 83.02 Million |
Good Will And Intangible Assets | 40.11 Million | 40.25 Million | 40.32 Million | 40.36 Million | 38.51 Million | 40.42 Million |
Good Will | 38.51 Million | 38.51 Million | 38.51 Million | 38.51 Million | 38.51 Million | 38.51 Million |
Intangible Assets | 1.59 Million | 1.73 Million | 1.8 Million | 1.84 Million | - | 1.9 Million |
Long-Term Investments | 17.32 Million | 17.23 Million | 15.78 Million | 17.65 Million | 16.34 Million | 15.61 Million |
Tax Assets | 6.06 Million | 5.43 Million | 5.07 Million | 5.74 Million | 5.46 Million | 5.21 Million |
Other Non Current Assets | - | 80 Thousand | 520 Thousand | - | 1.84 Million | 80 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 198.1 Million | 189.83 Million | 176.05 Million | 183.84 Million | 187.49 Million | 185.3 Million |
Total Current Liabilities | 151.96 Million | 142.96 Million | 129.27 Million | 134.23 Million | 142.22 Million | 141.01 Million |
Account Payables | 67.71 Million | 76.24 Million | 42.73 Million | 75.75 Million | 84.41 Million | 81.92 Million |
Tax Payables | - | 31 Thousand | 819 Thousand | 360 Thousand | 283 Thousand | 323 Thousand |
Short Term Debt | 68.15 Million | 63.31 Million | 58.63 Million | 54.73 Million | 53.71 Million | 53.78 Million |
Deferred Revenue | 8.24 Million | 31 Thousand | 11.58 Million | - | 283 Thousand | - |
Other Current Liabilities | 7.85 Million | 3.37 Million | 16.31 Million | 3.73 Million | 3.81 Million | 5.3 Million |
Total Non Current Liabilities | 46.13 Million | 46.86 Million | 46.77 Million | 49.61 Million | 45.26 Million | 44.29 Million |
Long-Term Debt | - | 38.62 Million | 39.52 Million | 40.31 Million | - | 36.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.32 Million | 986 Thousand | 987 Thousand | 1.02 Million | 37.82 Million | 991 Thousand |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 159.85 Million | 155.59 Million | 154.02 Million | 161.23 Million | 155.38 Million | 149.56 Million |
Stock Holders Equity | 159.85 Million | 155.59 Million | 154.02 Million | 161.23 Million | 155.38 Million | 149.56 Million |
Common Stock | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million |
Retained Earnings | 145.26 Million | 141.01 Million | 139.43 Million | 146.65 Million | 140.79 Million | 134.97 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 159.85 Million | 155.59 Million | 154.02 Million | 161.23 Million | 155.38 Million | 149.56 Million |
Capital Lease Obligation | - | 38.62 Million | 39.52 Million | 51.47 Million | 36.78 Million | 44.68 Million |
Total Investments | 17.32 Million | 17.23 Million | 15.78 Million | 17.38 Million | 16.34 Million | 15.44 Million |
Total Debt | 68.15 Million | 101.94 Million | 98.16 Million | 95.05 Million | 90.5 Million | 90.23 Million |
Net Debt | 38.08 Million | 74.53 Million | 70.52 Million | 77.52 Million | 76.92 Million | 81.48 Million |
000516
FLUO
EPYFF
JHACC
0LCX
BSWGF