SEK 0.43
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 193 Thousand | 193 Thousand | 192 Thousand | 193 Thousand | 193 Thousand | 193 Thousand |
Gross Profit | -193 Thousand | -193 Thousand | -192 Thousand | -193 Thousand | -193 Thousand | -193 Thousand |
Operating Expenses | 44.17 Million | 40.65 Million | 52.82 Million | 44.62 Million | 28.1 Million | 28.36 Million |
Selling, General and Administrative Expenses | 8.01 Million | 12.28 Million | 10.69 Million | 10.97 Million | 7.52 Million | 8.14 Million |
Research and Development Expenses | 36.02 Million | 28.36 Million | 42.13 Million | 33.64 Million | 21.38 Million | 20.39 Million |
Other Expenses | 137 Thousand | - | - | - | -805 Thousand | -173 Thousand |
Cost and Expenses | 44.17 Million | 40.65 Million | 52.82 Million | 44.62 Million | 28.1 Million | 28.36 Million |
Operating Income | -44.17 Million | -40.72 Million | -51.23 Million | -43.73 Million | -28.32 Million | -28.7 Million |
Interest Expense | - | 2000.00 | 1.85 Million | 503 Thousand | 33 Thousand | 147 Thousand |
Income Tax Expense | - | -193 Thousand | 909 Thousand | 503 Thousand | 33 Thousand | -496.14 Thousand |
Earnings before Tax | -44.05 Million | -40.72 Million | -52.14 Million | -44.24 Million | -28.36 Million | -28.84 Million |
Net Income | -44.05 Million | -40.72 Million | -53.05 Million | -44.74 Million | -28.39 Million | -28.84 Million |
Earnings Per Share Basic | -0.26 | -0.17 | -0.39 | -0.39 | -0.57 | -1.37 |
Earnings Per Share Diluted | -0.26 | -0.17 | -0.39 | -0.39 | -0.57 | -1.37 |
Weighted Average Shares Outstanding | 167.1 Million | 241.45 Million | 135.42 Million | 114.21 Million | 49.55 Million | 21.03 Million |
Weighted Average Shares Outstanding (Diluted) | 167.1 Million | 241.45 Million | 135.42 Million | 114.21 Million | 49.55 Million | 21.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -43.86 Million | -40.53 Million | -50.09 Million | -43.54 Million | -28.13 Million | -28.5 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 48 Thousand | 193 Thousand | 48 Thousand | 48 Thousand |
Gross Profit | - | - | -48 Thousand | -193 Thousand | -48 Thousand | -48 Thousand |
Operating Expenses | 10.92 Million | 14.44 Million | 12.45 Million | 43.84 Million | 14.84 Million | 10.67 Million |
Selling, General and Administrative Expenses | 2.02 Million | 2.52 Million | 2.38 Million | - | 2.39 Million | 1.6 Million |
Research and Development Expenses | 8.96 Million | 11.92 Million | 9.96 Million | - | 12.45 Million | 9.06 Million |
Other Expenses | -65 Thousand | 17 Thousand | - | - | - | - |
Cost and Expenses | 10.92 Million | 14.44 Million | 12.45 Million | 44.03 Million | 14.89 Million | 10.67 Million |
Operating Income | -10.92 Million | -14.44 Million | -12.45 Million | -44.03 Million | -14.89 Million | -10.72 Million |
Interest Expense | - | 51 Thousand | 1000.00 | - | - | 113 Thousand |
Income Tax Expense | - | -48 Thousand | -48 Thousand | - | 4188.00 | -48 Thousand |
Earnings before Tax | -10.92 Million | -14.51 Million | -12.45 Million | -44.05 Million | -14.54 Million | -10.83 Million |
Net Income | -10.92 Million | -14.51 Million | -12.45 Million | -44.05 Million | -14.54 Million | -10.83 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.04 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.04 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 532.97 Million | 362.85 Million | 346.58 Million | 178.61 Million | 346.58 Million | 267.17 Million |
Weighted Average Shares Outstanding (Diluted) | 532.97 Million | 362.85 Million | 346.58 Million | 178.61 Million | 346.58 Million | 267.17 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.92 Million | -14.44 Million | -12.45 Million | - | -14.84 Million | -10.72 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
ALLR
TRAD
PREC
SAI
SYNACT
RAIL