SEK 9.69
(0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 778 Thousand | 1.06 Million | 88 Thousand | - | 338.51 Thousand | 303.56 Thousand |
Gross Profit | -778 Thousand | -1.06 Million | -88 Thousand | - | -338.51 Thousand | -303.56 Thousand |
Operating Expenses | 224.49 Million | 105.7 Million | 76.69 Million | 31.28 Million | 24.8 Million | 28.39 Million |
Selling, General and Administrative Expenses | 33.92 Million | 35.61 Million | 16.22 Million | 8.81 Million | 24.22 Million | 28.08 Million |
Research and Development Expenses | 105.05 Million | 70.06 Million | 60.49 Million | 22.78 Million | 15.17 Thousand | 21.81 Million |
Other Expenses | 85.51 Million | 28 Thousand | -16 Thousand | -314 Thousand | 571.88 Thousand | 303.56 Thousand |
Cost and Expenses | 224.49 Million | 105.7 Million | 76.69 Million | 31.28 Million | 24.8 Million | 28.39 Million |
Operating Income | -224.49 Million | -105.7 Million | -76.69 Million | -31.28 Million | -24.8 Million | -28.39 Million |
Interest Expense | - | 294 Thousand | 105 Thousand | 39 Thousand | 2.38 Million | - |
Income Tax Expense | -8.46 Million | -7.86 Million | -7.5 Million | -4.75 Million | -3.14 Million | -4.79 Million |
Earnings before Tax | -224.27 Million | -107.06 Million | -76.8 Million | -31.3 Million | -27.1 Million | -28.24 Million |
Net Income | -215.81 Million | -99.2 Million | -69.3 Million | -26.55 Million | -23.95 Million | -23.44 Million |
Earnings Per Share Basic | -6.64 | -3.60 | -2.67 | -1.23 | -1.62 | -1.70 |
Earnings Per Share Diluted | -6.64 | -3.60 | -2.67 | -1.23 | -1.62 | -1.70 |
Weighted Average Shares Outstanding | 32.52 Million | 27.58 Million | 25.96 Million | 21.65 Million | 14.82 Million | 13.79 Million |
Weighted Average Shares Outstanding (Diluted) | 32.52 Million | 27.58 Million | 25.96 Million | 21.65 Million | 14.82 Million | 13.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -222.7 Million | -105.7 Million | -76.61 Million | -30.9 Million | -25 Million | -27.94 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 778 Thousand | - |
Gross Profit | - | - | - | - | -778 Thousand | - |
Operating Expenses | 24.26 Million | 19.03 Million | 25.65 Million | 16.5 Million | 149.1 Million | 31.69 Million |
Selling, General and Administrative Expenses | 4.78 Million | 11.78 Million | 17.63 Million | 5.74 Million | - | 9.95 Million |
Research and Development Expenses | 19.48 Million | 7.24 Million | 8.02 Million | 10.76 Million | - | 21.66 Million |
Other Expenses | - | 136 Thousand | - | - | - | - |
Cost and Expenses | 24.26 Million | 19.03 Million | 25.65 Million | 16.5 Million | 149.88 Million | 31.69 Million |
Operating Income | -24.26 Million | -19.03 Million | -25.65 Million | -16.5 Million | -149.88 Million | -31.69 Million |
Interest Expense | 377 Thousand | 604 Thousand | 343 Thousand | - | - | 296 Thousand |
Income Tax Expense | -4.19 Million | -1.14 Million | -1.14 Million | 2000.00 | -8.46 Million | -110 Thousand |
Earnings before Tax | -24.68 Million | -19.77 Million | -26.04 Million | -90.54 Million | -224.27 Million | -31.98 Million |
Net Income | -20.48 Million | -18.62 Million | -24.9 Million | -90.54 Million | -215.81 Million | -31.87 Million |
Earnings Per Share Basic | -0.50 | -0.47 | -0.70 | -2.58 | - | -1.00 |
Earnings Per Share Diluted | -0.50 | -0.47 | -0.70 | -2.58 | - | -1.00 |
Weighted Average Shares Outstanding | 41.29 Million | 39.4 Million | 35.57 Million | 35.08 Million | 32.52 Million | 31.82 Million |
Weighted Average Shares Outstanding (Diluted) | 41.29 Million | 39.4 Million | 35.57 Million | 35.08 Million | 32.52 Million | 31.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -24.3 Million | -19.16 Million | -25.7 Million | -90.04 Million | - | -31.69 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RAIL
ANNX
ALLR
AGNPF
WALL-B
SAI