USD 0.97
(-11.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | 120 Thousand |
Cost of Revenue | 37 Thousand | 120 Thousand | 106 Thousand | 86 Thousand | - |
Gross Profit | -37 Thousand | -120 Thousand | -106 Thousand | -86 Thousand | 120 Thousand |
Operating Expenses | 17.89 Million | 16.89 Million | 26.55 Million | 9.22 Million | 10.23 Million |
Selling, General and Administrative Expenses | 10.02 Million | 9.96 Million | 12.36 Million | 4.1 Million | 3.87 Million |
Research and Development Expenses | 7.86 Million | 6.93 Million | 14.19 Million | 5.12 Million | 6.36 Million |
Other Expenses | - | - | -474 Thousand | -681 Thousand | - |
Cost and Expenses | 17.92 Million | 16.89 Million | 26.55 Million | 9.22 Million | 10.23 Million |
Operating Income | -17.92 Million | -34.46 Million | -26.55 Million | -9.22 Million | -17.61 Million |
Interest Expense | 498 Thousand | 223 Thousand | 499 Thousand | 227 Thousand | 3.31 Million |
Income Tax Expense | -717 Thousand | -1.52 Million | 133 Thousand | -2.16 Million | -4.57 Million |
Earnings before Tax | -12.61 Million | -17.57 Million | -26.51 Million | -7.23 Million | -18.97 Million |
Net Income | -11.9 Million | -16.05 Million | -26.64 Million | -5.07 Million | -14.4 Million |
Earnings Per Share Basic | -0.01 | -1.85 Million | -3.52 Million | -1.69 Million | -189.61 Thousand |
Earnings Per Share Diluted | -0.01 | -1.85 Million | -3.52 Million | -1.69 Million | -189.61 Thousand |
Weighted Average Shares Outstanding | 1.99 Billion | 11.34 | 7.57 | 3.89 | 3.89 |
Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 11.34 | 7.57 | 3.89 | 3.89 |
Gross Margin | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | -83.82 |
Profit Margin | - | - | - | - | -120.00 |
EBITDA | -12.08 Million | -17.23 Million | -25.91 Million | -6.01 Million | -15.58 Million |
Earnings Before Tax Margin | - | - | - | - | -146.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 112 Thousand | - | - | - |
Cost of Revenue | 1000.00 | 2000.00 | 9000.00 | 37 Thousand | 18 Thousand | 18 Thousand |
Gross Profit | -1000.00 | -2000.00 | 103 Thousand | -37 Thousand | -18 Thousand | -18 Thousand |
Operating Expenses | 3.37 Million | 4.23 Million | 4.87 Million | 17.89 Million | 4.42 Million | 4.15 Million |
Selling, General and Administrative Expenses | 2.31 Million | 2.06 Million | 2.25 Million | - | 2.47 Million | 3.05 Million |
Research and Development Expenses | 1.05 Million | 2.17 Million | 2.61 Million | - | 1.94 Million | 1.1 Million |
Other Expenses | - | - | - | -20.41 Million | - | - |
Cost and Expenses | 3.37 Million | 4.24 Million | 4.87 Million | 17.92 Million | 4.42 Million | 4.15 Million |
Operating Income | -3.37 Million | -4.24 Million | -4.87 Million | -17.92 Million | -4.42 Million | -4.15 Million |
Interest Expense | -426 Thousand | 102 Thousand | 230 Thousand | 498 Thousand | -34 Thousand | 142 Thousand |
Income Tax Expense | - | -4000.00 | 83 Thousand | -717 Thousand | -9000.00 | 142 Thousand |
Earnings before Tax | -1.62 Million | -3.84 Million | -1.63 Million | -12.61 Million | -5.55 Million | -2.38 Million |
Net Income | -1.62 Million | -3.84 Million | -1.72 Million | -11.9 Million | -5.55 Million | -2.38 Million |
Earnings Per Share Basic | -0.11 | -21.93 | -5.85 | - | -44.87 | -127.82 |
Earnings Per Share Diluted | -0.11 | -21.93 | -5.85 | - | -44.87 | -127.82 |
Weighted Average Shares Outstanding | 14.97 Million | 175.26 Thousand | 294.34 Thousand | 99.53 Thousand | 123.73 Thousand | 18.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.97 Million | 175.26 Thousand | 294.34 Thousand | 99.53 Thousand | 123.73 Thousand | 18.62 Thousand |
Gross Margin | - | - | 0.92 | - | - | - |
EBIT Margin | - | - | -43.48 | - | - | - |
Profit Margin | - | - | -15.38 | - | - | - |
EBITDA | -3.37 Million | -4.23 Million | -4.87 Million | - | -4.42 Million | -4.14 Million |
Earnings Before Tax Margin | - | - | -43.56 | - | - | - |
TRAD
PREC
ATLX
SYNACT
RAIL
ANNX