USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.51 Million | 2.04 Million | 808.63 Thousand | 675.22 Thousand | 687.74 Thousand | 906.68 Thousand |
Cost of Revenue | 1.82 Million | 1.85 Million | 711.51 Thousand | 454.52 Thousand | 363.85 Thousand | 785.59 Thousand |
Gross Profit | 681.53 Thousand | 189.17 Thousand | 97.11 Thousand | 220.69 Thousand | 323.88 Thousand | 121.09 Thousand |
Operating Expenses | 496.51 Thousand | 239.76 Thousand | 217.25 Thousand | 494.06 Thousand | 318.49 Thousand | 193.38 Thousand |
Selling, General and Administrative Expenses | 496.51 Thousand | 239.76 Thousand | 217.25 Thousand | 494.06 Thousand | 318.49 Thousand | 193.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.32 Million | 2.09 Million | 928.76 Thousand | 948.59 Thousand | 682.35 Thousand | 978.97 Thousand |
Operating Income | 185.01 Thousand | -50.59 Thousand | -120.14 Thousand | -273.37 Thousand | 5390.00 | -72.29 Thousand |
Interest Expense | 40.83 Thousand | 6159.00 | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | - | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 144.17 Thousand | -56.75 Thousand | -120.13 Thousand | -202.65 Thousand | 5387.00 | 5713.00 |
Net Income | 144.17 Thousand | -56.75 Thousand | -120.13 Thousand | -202.65 Thousand | 5387.00 | 5713.00 |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.07 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.07 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 38.07 Million | 34.77 Million | 34.77 Million | 3 Million | 34.77 Million | 34.77 Million |
Weighted Average Shares Outstanding (Diluted) | 38.07 Million | 34.77 Million | 34.77 Million | 3 Million | 34.77 Million | 34.77 Million |
Gross Margin | 0.27 | 0.09 | 0.12 | 0.33 | 0.47 | 0.13 |
EBIT Margin | 0.07 | -0.02 | -0.09 | -0.40 | 0.01 | -0.08 |
Profit Margin | 0.06 | -0.03 | -0.15 | -0.30 | 0.01 | 0.01 |
EBITDA | 185.01 Thousand | -50.59 Thousand | -72.73 Thousand | -202.65 Thousand | 5390.00 | 5713.00 |
Earnings Before Tax Margin | 0.07 | -0.02 | -0.15 | -0.40 | 0.01 | -0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 773.03 Thousand | 466.95 Thousand | 691.36 Thousand | 2.51 Million | 681.69 Thousand | 487.02 Thousand |
Cost of Revenue | 616.05 Thousand | 302.41 Thousand | 452.26 Thousand | 1.82 Million | 385.49 Thousand | 358.32 Thousand |
Gross Profit | 156.98 Thousand | 164.54 Thousand | 239.1 Thousand | 681.53 Thousand | 296.2 Thousand | 128.7 Thousand |
Operating Expenses | 78.34 Thousand | 153.93 Thousand | 143.13 Thousand | 496.51 Thousand | 153.27 Thousand | 108.98 Thousand |
Selling, General and Administrative Expenses | 78.34 Thousand | 153.93 Thousand | 143.13 Thousand | - | 153.27 Thousand | 108.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 694.4 Thousand | 456.34 Thousand | 595.39 Thousand | 2.32 Million | 538.77 Thousand | 467.31 Thousand |
Operating Income | 78.63 Thousand | 10.61 Thousand | 95.96 Thousand | 185.01 Thousand | 142.92 Thousand | 19.71 Thousand |
Interest Expense | - | - | - | 40.83 Thousand | 39.21 Thousand | 110.00 |
Income Tax Expense | - | - | - | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | 78.63 Thousand | 10.61 Thousand | 95.96 Thousand | 144.17 Thousand | 103.69 Thousand | 19.62 Thousand |
Net Income | 78.63 Thousand | 10.61 Thousand | 95.96 Thousand | 144.17 Thousand | 103.69 Thousand | 19.62 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 41.5 Million | 41.5 Million | 41.5 Million | 38.07 Million | 38.07 Million | 38.07 Million |
Weighted Average Shares Outstanding (Diluted) | 41.5 Million | 41.5 Million | 41.5 Million | 38.07 Million | 38.07 Million | 38.07 Million |
Gross Margin | 0.20 | 0.35 | 0.35 | 0.27 | 0.43 | 0.26 |
EBIT Margin | 0.10 | 0.04 | 0.13 | - | 0.21 | 0.04 |
Profit Margin | 0.10 | 0.02 | 0.14 | 0.06 | 0.15 | 0.04 |
EBITDA | 78.63 Thousand | 20.01 Thousand | 91.26 Thousand | - | 142.92 Thousand | 19.71 Thousand |
Earnings Before Tax Margin | 0.10 | 0.02 | 0.14 | 0.07 | 0.21 | 0.04 |
ATLX
TATACHEM
METROPOLIS
ANNX
ALLR
TRAD