TradeDoubler AB (publ) (TRAD.ST)
SEK 3.66
(1.39%)
SEK 3.66
(1.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.98 Billion | 1.63 Billion | 1.42 Billion | 1.23 Billion | 1.2 Billion | 1.17 Billion |
| Cost of Revenue | 1.57 Billion | 1.29 Billion | 1.14 Billion | 980.88 Million | 944.25 Million | 909.26 Million |
| Gross Profit | 408.37 Million | 346.07 Million | 276.7 Million | 254.56 Million | 264.43 Million | 263.84 Million |
| Operating Expenses | 374.35 Million | 302.97 Million | 248.3 Million | 229.64 Million | 256.24 Million | 246.53 Million |
| Selling, General and Administrative Expenses | 328.06 Million | 272.89 Million | 220.18 Million | 200.65 Million | 225.31 Million | 218.31 Million |
| Research and Development Expenses | 46.29 Million | 30.08 Million | 28.12 Million | 28.9 Million | 31.22 Million | 27.65 Million |
| Other Expenses | - | - | - | 79 Thousand | -302 Thousand | 556 Thousand |
| Cost and Expenses | 1.94 Billion | 1.59 Billion | 1.39 Billion | 1.21 Billion | 1.2 Billion | 1.15 Billion |
| Operating Income | 39.52 Million | 43.1 Million | 28.39 Million | 24.91 Million | 4 Million | 17.3 Million |
| Interest Expense | 9.18 Million | 6.98 Million | 6.9 Million | 7.03 Million | 12.69 Million | 14.29 Million |
| Income Tax Expense | 8.6 Million | 9.13 Million | 3.51 Million | 9.61 Million | 3.01 Million | 3.11 Million |
| Earnings before Tax | 33.89 Million | 33.43 Million | 27.42 Million | 16.65 Million | -8.68 Million | 18.22 Million |
| Net Income | 25.28 Million | 24.29 Million | 23.91 Million | 7.03 Million | -11.7 Million | 15.1 Million |
| Earnings Per Share Basic | 0.56 | 0.54 | 0.53 | 0.16 | -0.26 | 0.34 |
| Earnings Per Share Diluted | 0.56 | 0.54 | 0.53 | 0.16 | -0.26 | 0.34 |
| Weighted Average Shares Outstanding | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.07 Million | 44.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.07 Million | 44.17 Million |
| Gross Margin | 0.21 | 0.21 | 0.19 | 0.21 | 0.22 | 0.22 |
| EBIT Margin | 0.02 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.01 | -0.01 | 0.01 |
| EBITDA | 40.55 Million | 59.13 Million | 50.53 Million | 41.82 Million | 44.68 Million | 56.33 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 488.12 Million | 476.71 Million | 523.59 Million | 573.64 Million | 1.98 Billion | 483.75 Million |
| Cost of Revenue | 382.71 Million | 373.18 Million | 416.92 Million | 457.47 Million | 1.57 Billion | 385.53 Million |
| Gross Profit | 105.4 Million | 103.52 Million | 106.66 Million | 116.17 Million | 408.37 Million | 98.22 Million |
| Operating Expenses | 100.62 Million | 105.48 Million | 97.69 Million | 101.93 Million | 374.35 Million | 90.92 Million |
| Selling, General and Administrative Expenses | 89.65 Million | 94.1 Million | 87.45 Million | 90.77 Million | - | 80.14 Million |
| Research and Development Expenses | 10.97 Million | 11.38 Million | 10.23 Million | 11.15 Million | - | 10.77 Million |
| Other Expenses | - | -4.74 Million | - | -562 Million | -1.96 Billion | - |
| Cost and Expenses | 483.34 Million | 478.66 Million | 514.61 Million | 559.4 Million | 1.94 Billion | 476.45 Million |
| Operating Income | 4.78 Million | -1.95 Million | 8.97 Million | 14.24 Million | 34.02 Million | 7.3 Million |
| Interest Expense | 6.87 Million | 1.86 Million | 5.89 Million | - | 7.51 Million | 89 Thousand |
| Income Tax Expense | 1.29 Million | 1.27 Million | 1.77 Million | 4.15 Million | 8.6 Million | 1.25 Million |
| Earnings before Tax | -1.53 Million | 1.92 Million | 3.15 Million | 17.46 Million | 33.89 Million | 7.21 Million |
| Net Income | -2.82 Million | 651 Thousand | 1.37 Million | 13.31 Million | 25.28 Million | 5.96 Million |
| Earnings Per Share Basic | -0.05 | 0.01 | 0.03 | 0.29 | - | 0.13 |
| Earnings Per Share Diluted | -0.05 | 0.01 | 0.03 | 0.29 | - | 0.13 |
| Weighted Average Shares Outstanding | 60.44 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.44 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million |
| Gross Margin | 0.22 | 0.22 | 0.20 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.04 | 0.02 | 0.04 | 0.05 | - | 0.04 |
| Profit Margin | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 |
| EBITDA | 17.84 Million | 10.25 Million | 20.69 Million | 27.2 Million | - | 20.84 Million |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.02 | 0.02 | 0.02 | 0.02 |
PREC
ATLX
TATACHEM
RAIL
ANNX
ALLR