USD 0.97
(-11.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 11.86 Million | 14.54 Million | 49.63 Million | 33.4 Million | 31.6 Million |
Total Current Assets | 1.97 Million | 4.96 Million | 21.05 Million | 1.71 Million | 3.34 Million |
Cash And Short Term Investments | 166 Thousand | 2.02 Million | 19.55 Million | 298 Thousand | 1.52 Million |
Cash and Cash Equivalents | 166 Thousand | 2.02 Million | 19.55 Million | 298 Thousand | 1.52 Million |
Short Term Investments | - | - | 350 Thousand | - | - |
Net Receivables | 946 Thousand | 871 Thousand | 1.34 Million | 1.12 Million | 1.65 Million |
Inventory | - | - | -1.34 Million | - | -2000.00 |
Other Current Assets | 859 Thousand | 2.06 Million | 1.49 Million | 293 Thousand | 163 Thousand |
Total Non-Current Assets | 9.89 Million | 9.57 Million | 28.57 Million | 31.68 Million | 28.26 Million |
Net PPE | 20 Thousand | 27 Thousand | 94 Thousand | 352 Thousand | 437 Thousand |
Good Will And Intangible Assets | 9.87 Million | 9.54 Million | 28.13 Million | 30.49 Million | 27.69 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 9.87 Million | 9.54 Million | 28.13 Million | 30.49 Million | 27.69 Million |
Long-Term Investments | - | - | 350 Thousand | 845 Thousand | 137 Thousand |
Tax Assets | - | - | -350 Thousand | - | - |
Other Non Current Assets | - | - | 350 Thousand | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 14.61 Million | 12.65 Million | 30.84 Million | 6.55 Million | 10.7 Million |
Total Current Liabilities | 14.16 Million | 11.22 Million | 20.71 Million | 5.53 Million | 4.71 Million |
Account Payables | 8.41 Million | 6.25 Million | 698 Thousand | 2.11 Million | 2.17 Million |
Tax Payables | 59 Thousand | 41 Thousand | 60 Thousand | 57 Thousand | 43 Thousand |
Short Term Debt | 1.3 Million | 2.65 Million | 98 Thousand | 1.52 Million | 622 Thousand |
Deferred Revenue | 59 Thousand | - | 8.65 Million | - | - |
Other Current Liabilities | 4.39 Million | 2.31 Million | 11.27 Million | 1.89 Million | 1.91 Million |
Total Non Current Liabilities | 445.99 Thousand | 1.43 Million | 10.13 Million | 1.01 Million | 5.98 Million |
Long-Term Debt | - | 1.08 Million | 988 Thousand | 267 Thousand | 341 Thousand |
Deferred Revenue Non Current | - | -1.43 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.43 Million | 7.18 Million | 149 Thousand | 3.79 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | -2.75 Million | 1.89 Million | 18.78 Million | 26.85 Million | 20.9 Million |
Stock Holders Equity | -2.75 Million | 1.89 Million | 18.78 Million | 26.85 Million | 18.08 Million |
Common Stock | - | 2000.00 | 810 Thousand | 1.62 Million | 924 Thousand |
Retained Earnings | -94.45 Million | -82.55 Million | -66.49 Million | -37.43 Million | -32.37 Million |
Accumulated other comprehensive income | -411 Thousand | -721 Thousand | -600 Thousand | 1.37 Million | -1.08 Million |
Common Stock Equity | -2.75 Million | 1.89 Million | 18.78 Million | 26.85 Million | 18.08 Million |
Capital Lease Obligation | - | 8000.00 | 107 Thousand | 376 Thousand | 427 Thousand |
Total Investments | - | - | 350 Thousand | 845 Thousand | 137 Thousand |
Total Debt | 1.3 Million | 3.73 Million | 1.08 Million | 1.78 Million | 963 Thousand |
Net Debt | 1.13 Million | 1.7 Million | -18.46 Million | 1.48 Million | -561 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.88 Million | 11.96 Million | 11.86 Million | 11.86 Million | 13.87 Million | 13.42 Million |
Total Current Assets | 21.3 Million | 2.29 Million | 1.97 Million | 1.97 Million | 4.38 Million | 3.68 Million |
Cash And Short Term Investments | 19.23 Million | 312 Thousand | 166 Thousand | 166 Thousand | 1.39 Million | 420 Thousand |
Cash and Cash Equivalents | 19.23 Million | 312 Thousand | 166 Thousand | 166 Thousand | 1.39 Million | 420 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.57 Million | 1.33 Million | 946 Thousand | 946 Thousand | 1.63 Million | 1.6 Million |
Inventory | - | - | - | - | -1.63 Million | 1.3 Million |
Other Current Assets | 497 Thousand | 652 Thousand | 859 Thousand | 859 Thousand | 2.98 Million | 359 Thousand |
Total Non-Current Assets | 9.57 Million | 9.67 Million | 9.89 Million | 9.89 Million | 9.48 Million | 9.74 Million |
Net PPE | 17 Thousand | 18 Thousand | 20 Thousand | 20 Thousand | 29 Thousand | 26 Thousand |
Good Will And Intangible Assets | 9.55 Million | 9.65 Million | 9.87 Million | 9.87 Million | 9.45 Million | 9.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.55 Million | 9.65 Million | 9.87 Million | 9.87 Million | 9.45 Million | 9.71 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.04 Million | 18.44 Million | 14.61 Million | 14.61 Million | 17.25 Million | 14.14 Million |
Total Current Liabilities | 10.61 Million | 18 Million | 14.16 Million | 14.16 Million | 15.74 Million | 12.66 Million |
Account Payables | 7.75 Million | 11.05 Million | 8.41 Million | 8.41 Million | 6.34 Million | 8.08 Million |
Tax Payables | 57 Thousand | 43 Thousand | 59 Thousand | 59 Thousand | 28 Thousand | 36 Thousand |
Short Term Debt | 1.32 Million | 2.69 Million | 1.3 Million | 1.3 Million | - | 350 Thousand |
Deferred Revenue | 57 Thousand | 43 Thousand | 59 Thousand | 59 Thousand | - | 1.95 Million |
Other Current Liabilities | 1.48 Million | 4.21 Million | 4.39 Million | 4.39 Million | 9.39 Million | 2.27 Million |
Total Non Current Liabilities | 432 Thousand | 432 Thousand | 445.99 Thousand | 445.99 Thousand | 1.51 Million | 1.48 Million |
Long-Term Debt | - | - | - | - | 1.16 Million | 1.13 Million |
Deferred Revenue Non Current | - | - | - | - | -1.51 Million | -1.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | 1.51 Million | 1.48 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 19.83 Million | -6.47 Million | -2.75 Million | -2.75 Million | -3.37 Million | -723 Thousand |
Stock Holders Equity | 19.83 Million | -6.47 Million | -2.75 Million | -2.75 Million | -3.37 Million | -723 Thousand |
Common Stock | 3000.00 | - | - | - | - | - |
Retained Earnings | -99.92 Million | -98.29 Million | -94.45 Million | -94.45 Million | -92.72 Million | -88.28 Million |
Accumulated other comprehensive income | -530 Thousand | -386 Thousand | -411 Thousand | -411 Thousand | -758 Thousand | -666 Thousand |
Common Stock Equity | 19.83 Million | -6.47 Million | -2.75 Million | -2.75 Million | -3.37 Million | -723 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.32 Million | 2.69 Million | 1.3 Million | 1.3 Million | 1.16 Million | 1.48 Million |
Net Debt | -17.9 Million | 2.37 Million | 1.13 Million | 1.13 Million | -232 Thousand | 1.06 Million |
TRAD
PREC
ATLX
SYNACT
RAIL
ANNX