SEK 0.43
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.76 Million | 36.67 Million | 52.78 Million | 25.15 Million | 16.03 Million | 46.03 Million |
Total Current Assets | 24.91 Million | 33.65 Million | 50.71 Million | 22.89 Million | 13.67 Million | 43.48 Million |
Cash And Short Term Investments | 21.41 Million | 31.11 Million | 49.47 Million | 18.13 Million | 4.26 Million | 30.21 Million |
Cash and Cash Equivalents | 21.41 Million | 31.11 Million | 49.47 Million | 18.13 Million | 4.26 Million | 30.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.63 Million | 1.86 Million | 1.01 Million | 282 Thousand | 266 Thousand | 614 Thousand |
Inventory | - | - | 1.00 | 4280.00 | 8561.00 | 12.59 Million |
Other Current Assets | 867 Thousand | 674 Thousand | 223 Thousand | 4.48 Million | 9.14 Million | 13.27 Million |
Total Non-Current Assets | 1.84 Million | 3.02 Million | 2.06 Million | 2.26 Million | 2.35 Million | 2.55 Million |
Net PPE | 1.16 Million | 1.25 Million | 1.34 Million | 1.43 Million | 1.52 Million | 1.61 Million |
Good Will And Intangible Assets | 371 Thousand | 474 Thousand | 577 Thousand | 680 Thousand | 783 Thousand | 887 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 371 Thousand | 474 Thousand | 577 Thousand | 680 Thousand | 783 Thousand | 887 Thousand |
Long-Term Investments | 311 Thousand | 407 Thousand | 146 Thousand | 146 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | -311 Thousand | -407 Thousand | -146 Thousand | -146 Thousand | -50 Thousand | -50 Thousand |
Other Non Current Assets | 311 Thousand | 1.29 Million | 146 Thousand | 146 Thousand | 50 Thousand | 49 Thousand |
Other Assets | -0.00 | - | - | -0.00 | 0.00 | - |
Total Liabilities | 7.94 Million | 6.52 Million | 6.05 Million | 4.52 Million | 4.54 Million | 6.18 Million |
Total Current Liabilities | 7.94 Million | 6.52 Million | 6.05 Million | 4.52 Million | 4.54 Million | 5.95 Million |
Account Payables | 4.32 Million | 3.32 Million | 3.51 Million | 2.9 Million | 2.4 Million | 3.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 227 Thousand | 250 Thousand |
Deferred Revenue | - | - | - | - | 1.52 Million | 1.39 Million |
Other Current Liabilities | 3.62 Million | 3.19 Million | 2.54 Million | 1.62 Million | 387 Thousand | 1.16 Million |
Total Non Current Liabilities | - | 3.32 Million | - | - | - | 229 Thousand |
Long-Term Debt | - | - | - | - | - | 229 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.32 Million | - | - | - | - |
Other Liabilities | - | -3.32 Million | - | - | - | - |
Total Equity | 18.81 Million | 30.15 Million | 46.72 Million | 20.63 Million | 11.48 Million | 39.85 Million |
Stock Holders Equity | 18.81 Million | 30.15 Million | 46.72 Million | 20.63 Million | 11.48 Million | 39.85 Million |
Common Stock | 5.73 Million | 2.67 Million | 27.44 Million | 21.22 Million | 17.68 Million | 17.68 Million |
Retained Earnings | -286.21 Million | -242.15 Million | -201.63 Million | -149.48 Million | -105.24 Million | -76.88 Million |
Accumulated other comprehensive income | - | 122.00 | - | - | 1.00 | - |
Common Stock Equity | 18.81 Million | 30.15 Million | 46.72 Million | 20.63 Million | 11.48 Million | 39.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 311 Thousand | 407 Thousand | 146 Thousand | 146 Thousand | 50 Thousand | 50 Thousand |
Total Debt | - | - | - | - | 227 Thousand | 479 Thousand |
Net Debt | -21.41 Million | -31.11 Million | -49.47 Million | -18.13 Million | -4.03 Million | -29.73 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.59 Million | 41.4 Million | 11.81 Million | 26.76 Million | 26.76 Million | 15.98 Million |
Total Current Assets | 26.89 Million | 39.65 Million | 10.01 Million | 24.91 Million | 24.91 Million | 14.09 Million |
Cash And Short Term Investments | 25.64 Million | 37.35 Million | 7.87 Million | 21.41 Million | 21.41 Million | 11.3 Million |
Cash and Cash Equivalents | 25.64 Million | 37.35 Million | 7.87 Million | 21.41 Million | 21.41 Million | 11.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 813 Thousand | 1.65 Million | 1.49 Million | 2.63 Million | 2.63 Million | 2.42 Million |
Inventory | -813 Thousand | - | 1000.00 | - | - | 1000.00 |
Other Current Assets | 1.25 Million | 648 Thousand | 650 Thousand | 867 Thousand | 867 Thousand | 356 Thousand |
Total Non-Current Assets | 1.7 Million | 1.75 Million | 1.8 Million | 1.84 Million | 1.84 Million | 1.89 Million |
Net PPE | 1.09 Million | 1.12 Million | 1.14 Million | 1.16 Million | 1.16 Million | 1.18 Million |
Good Will And Intangible Assets | 293 Thousand | 319 Thousand | 345 Thousand | 371 Thousand | 371 Thousand | 397 Thousand |
Good Will | - | - | 344.65 Thousand | - | - | - |
Intangible Assets | 293 Thousand | 319 Thousand | 345.00 | 371 Thousand | 371 Thousand | 397 Thousand |
Long-Term Investments | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand |
Tax Assets | -311 Thousand | -319 Thousand | -311 Thousand | - | - | -311 Thousand |
Other Non Current Assets | 311 Thousand | 318.99 Thousand | 311 Thousand | - | - | 310 Thousand |
Other Assets | - | 1.00 | -1000.00 | - | - | -1000.00 |
Total Liabilities | 3.51 Million | 5.36 Million | 5.46 Million | 7.94 Million | 7.94 Million | 15.35 Million |
Total Current Liabilities | 3.51 Million | 5.36 Million | 5.46 Million | 7.94 Million | 7.94 Million | 15.35 Million |
Account Payables | 1.62 Million | 3.73 Million | 1.99 Million | 4.32 Million | 4.32 Million | 2.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 10 Million |
Deferred Revenue | - | - | - | - | - | 2.73 Million |
Other Current Liabilities | 1.88 Million | 1.63 Million | 3.47 Million | 3.62 Million | 3.62 Million | 241 Thousand |
Total Non Current Liabilities | - | - | 1000.00 | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1000.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.08 Million | 36.03 Million | 6.34 Million | 18.81 Million | 18.81 Million | 635 Thousand |
Stock Holders Equity | 25.08 Million | 36.03 Million | 6.34 Million | 18.81 Million | 18.81 Million | 635 Thousand |
Common Stock | 8.82 Million | 8.82 Million | 5.73 Million | 5.73 Million | 5.73 Million | 2.67 Million |
Retained Earnings | -324.11 Million | -313.18 Million | -298.67 Million | -286.21 Million | -286.21 Million | -271.66 Million |
Accumulated other comprehensive income | - | - | -1.00 | - | - | - |
Common Stock Equity | 25.08 Million | 36.03 Million | 6.34 Million | 18.81 Million | 18.81 Million | 635 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand | 311 Thousand |
Total Debt | - | - | - | - | - | 10 Million |
Net Debt | -25.64 Million | -37.35 Million | -7.87 Million | -21.41 Million | -21.41 Million | -1.3 Million |
ALLR
TRAD
PREC
SAI
SYNACT
RAIL