CNY 10.5
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.19 Billion | 21.22 Billion | 16.65 Billion | 15.6 Billion | 21.36 Billion | 19.07 Billion |
Cost of Revenue | 11.47 Billion | 14.83 Billion | 11.03 Billion | 9.26 Billion | 12.24 Billion | 10.4 Billion |
Gross Profit | 3.72 Billion | 6.39 Billion | 5.62 Billion | 6.34 Billion | 9.12 Billion | 8.66 Billion |
Operating Expenses | 1.9 Billion | 2.28 Billion | 1.95 Billion | 2.27 Billion | 3.04 Billion | 3.09 Billion |
Selling, General and Administrative Expenses | 1.23 Billion | 886.45 Million | 841.67 Million | 1.31 Billion | 1.62 Billion | 1.88 Billion |
Research and Development Expenses | 580.51 Million | 709.41 Million | 652.52 Million | 704.44 Million | 788.93 Million | 731.54 Million |
Other Expenses | -4.18 Million | 690.17 Million | 457.42 Million | 256.99 Million | 633.64 Million | 483.95 Million |
Cost and Expenses | 13.37 Billion | 17.12 Billion | 12.98 Billion | 11.54 Billion | 15.28 Billion | 13.5 Billion |
Operating Income | 1.92 Billion | 3.93 Billion | 4.27 Billion | 4.33 Billion | 6.11 Billion | 5.08 Billion |
Interest Expense | 430.69 Million | 281.94 Million | 355.52 Million | 206.34 Million | 334.28 Million | 426.83 Million |
Income Tax Expense | 216.36 Million | 671.44 Million | 524.04 Million | 879.86 Million | 890.61 Million | 825.42 Million |
Earnings before Tax | 1.94 Billion | 3.99 Billion | 4.29 Billion | 5.26 Billion | 6.19 Billion | 5.03 Billion |
Net Income | 1.53 Billion | 3 Billion | 3.37 Billion | 4.17 Billion | 5.02 Billion | 4.11 Billion |
Earnings Per Share Basic | 0.49 | 0.94 | 1.04 | 1.31 | 1.58 | 1.28 |
Earnings Per Share Diluted | 0.49 | 0.94 | 1.04 | 1.31 | 1.58 | 1.26 |
Weighted Average Shares Outstanding | 3.13 Billion | 3.19 Billion | 3.24 Billion | 3.18 Billion | 3.18 Billion | 3.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.15 Billion | 3.19 Billion | 3.24 Billion | 3.18 Billion | 3.18 Billion | 3.26 Billion |
Gross Margin | 0.24 | 0.30 | 0.34 | 0.41 | 0.43 | 0.45 |
EBIT Margin | 0.21 | 0.27 | 0.36 | 0.33 | 0.35 | 0.35 |
Profit Margin | 0.10 | 0.14 | 0.20 | 0.27 | 0.24 | 0.22 |
EBITDA | 3.13 Billion | 5.16 Billion | 5.54 Billion | 6.2 Billion | 7.13 Billion | 6.16 Billion |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.26 | 0.28 | 0.29 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.65 Billion | 3.44 Billion | 3.46 Billion | 15.19 Billion | 4.43 Billion | 3.61 Billion |
Cost of Revenue | 2.56 Billion | 2.51 Billion | 2.53 Billion | 11.47 Billion | 3.36 Billion | 2.66 Billion |
Gross Profit | 1.09 Billion | 933.63 Million | 929.57 Million | 3.72 Billion | 1.06 Billion | 944.59 Million |
Operating Expenses | 531.66 Million | 495.12 Million | 499.13 Million | 1.9 Billion | 611.28 Million | 503.36 Million |
Selling, General and Administrative Expenses | 821.71 Million | 381.49 Million | 369.66 Million | - | 232.23 Million | 652.63 Million |
Research and Development Expenses | 160.27 Million | 127.84 Million | 134.27 Million | - | 149 Million | 139.46 Million |
Other Expenses | -450.33 Million | 14.21 Million | 4.8 Million | -148.84 Million | -230.03 Million | -25.21 Million |
Cost and Expenses | 3.09 Billion | 3 Billion | 3.03 Billion | 13.38 Billion | 3.97 Billion | 3.16 Billion |
Operating Income | 604.87 Million | 438.51 Million | 430.44 Million | 1.81 Billion | 458.37 Million | 216.46 Million |
Interest Expense | 91.1 Million | 100.67 Million | 131.96 Million | 430.69 Million | 85.65 Million | 116.48 Million |
Income Tax Expense | 64.4 Million | 178.25 Million | 53.17 Million | 216.36 Million | -10.3 Million | 49.47 Million |
Earnings before Tax | 597.44 Million | 938.46 Million | 268.85 Million | 1.75 Billion | 736.62 Million | 187 Million |
Net Income | 451.16 Million | 704.73 Million | 197.52 Million | 1.53 Billion | 634.32 Million | 107.21 Million |
Earnings Per Share Basic | 0.14 | 0.22 | 0.06 | - | 0.20 | 0.03 |
Earnings Per Share Diluted | 0.14 | 0.22 | 0.06 | - | 0.20 | 0.03 |
Weighted Average Shares Outstanding | 3.25 Billion | 3.17 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.25 Billion | 3.17 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
Gross Margin | 0.30 | 0.27 | 0.27 | 0.24 | 0.24 | 0.26 |
EBIT Margin | 0.19 | 0.19 | 0.17 | - | 0.16 | 0.17 |
Profit Margin | 0.12 | 0.20 | 0.06 | 0.10 | 0.14 | 0.03 |
EBITDA | 688.54 Million | 669.46 Million | 591.27 Million | - | 698.67 Million | 630.59 Million |
Earnings Before Tax Margin | 0.17 | 0.13 | 0.12 | 0.12 | 0.10 | 0.06 |
MGAM
COPJF
9760
SPRC
CEZ
005850