JPY 201.0
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 6.66 Billion | 13.84 Billion | 11.86 Billion | 7.18 Billion | 6.88 Billion |
Cost of Revenue | 5.37 Billion | 7.38 Billion | 22.66 Billion | 15.14 Billion | 7.58 Billion | 6.75 Billion |
Gross Profit | -654.32 Million | -717.79 Million | -8.81 Billion | -3.28 Billion | -399.44 Million | 133.99 Million |
Operating Expenses | 718.66 Million | 779.02 Million | 768.17 Million | 737.01 Million | 887.44 Million | 970.99 Million |
Selling, General and Administrative Expenses | 315 Million | 779 Million | 768 Million | 737 Million | 887 Million | 970 Million |
Research and Development Expenses | - | - | - | - | 1 Million | - |
Other Expenses | 403.66 Million | 1.87 Million | -2.19 Million | 14.58 Million | 30.19 Million | 34.66 Million |
Cost and Expenses | 6.09 Billion | 8.16 Billion | 23.43 Billion | 15.87 Billion | 8.47 Billion | 7.72 Billion |
Operating Income | -1.37 Billion | -1.49 Billion | -9.58 Billion | -4.01 Billion | -1.28 Billion | -836.99 Million |
Interest Expense | 14.92 Million | 6.31 Million | 28.28 Million | 18.7 Million | 12.54 Million | 4.29 Million |
Income Tax Expense | 31.91 Million | 142.17 Million | 101.05 Million | 278.91 Million | 251.52 Million | 433.79 Million |
Earnings before Tax | -1.65 Billion | -1.48 Billion | -5.67 Billion | -3.41 Billion | -889.13 Million | -198.72 Million |
Net Income | -1.68 Billion | -1.62 Billion | -5.77 Billion | -3.69 Billion | -1.14 Billion | -632.51 Million |
Earnings Per Share Basic | -94.84 | -90.91 | -307.26 | -192.53 | -58.14 | -31.75 |
Earnings Per Share Diluted | -94.84 | -90.91 | -307.26 | -192.53 | -58.14 | -31.75 |
Weighted Average Shares Outstanding | 17.74 Million | 17.91 Million | 18.78 Million | 19.17 Million | 19.62 Million | 19.92 Million |
Weighted Average Shares Outstanding (Diluted) | 17.74 Million | 17.91 Million | 18.78 Million | 19.17 Million | 19.62 Million | 19.92 Million |
Gross Margin | -0.14 | -0.11 | -0.64 | -0.28 | -0.06 | 0.02 |
EBIT Margin | -0.29 | -0.18 | -0.66 | -0.29 | -0.11 | -0.03 |
Profit Margin | -0.36 | -0.24 | -0.42 | -0.31 | -0.16 | -0.09 |
EBITDA | -1.36 Billion | -1.18 Billion | -5.31 Billion | -3.04 Billion | -487.6 Million | 177.65 Million |
Earnings Before Tax Margin | -0.29 | -0.22 | -0.69 | -0.34 | -0.18 | -0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.26 Billion | 4.72 Billion | 1.51 Billion | 1.17 Billion | 1.1 Billion | 938.44 Million |
Cost of Revenue | 1.02 Billion | 5.37 Billion | 1.55 Billion | 1.15 Billion | 1.09 Billion | 1.57 Billion |
Gross Profit | 239 Million | -654.32 Million | -35.92 Million | 15.11 Million | 301 Thousand | -633.81 Million |
Operating Expenses | 178 Million | 718.66 Million | 206.96 Million | 146.84 Million | 157.36 Million | 213.09 Million |
Selling, General and Administrative Expenses | 178 Million | - | 206.96 Million | 146.84 Million | 157.36 Million | 213 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.6 Million | 4.07 Million | 4.4 Million | 7 Million | 3.55 Million |
Cost and Expenses | 1.2 Billion | 6.09 Billion | 1.75 Billion | 1.3 Billion | 1.25 Billion | 1.78 Billion |
Operating Income | 61 Million | -1.37 Billion | -242.89 Million | -131.73 Million | -157.06 Million | -846.91 Million |
Interest Expense | 3.24 Million | 14.92 Million | 7.38 Million | 2.21 Million | 1.44 Million | 3.89 Million |
Income Tax Expense | 62 Million | 31.91 Million | 35.73 Million | -61.27 Million | 27.46 Million | 29.99 Million |
Earnings before Tax | 78 Million | -1.65 Billion | -296.37 Million | -373.07 Million | -172.27 Million | -809.66 Million |
Net Income | 16 Million | -1.68 Billion | -332.1 Million | -311.79 Million | -199.73 Million | -839.66 Million |
Earnings Per Share Basic | 0.90 | - | -18.71 | -17.57 | -11.25 | -47.31 |
Earnings Per Share Diluted | 0.90 | - | -18.71 | -17.57 | -11.25 | -47.31 |
Weighted Average Shares Outstanding | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million |
Weighted Average Shares Outstanding (Diluted) | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million | 17.74 Million |
Gross Margin | 0.19 | -0.14 | -0.02 | 0.01 | 0.00 | -0.68 |
EBIT Margin | 0.10 | - | -0.11 | -0.06 | -0.16 | -0.86 |
Profit Margin | 0.01 | -0.36 | -0.22 | -0.27 | -0.18 | -0.89 |
EBITDA | 129.25 Million | - | -160.55 Million | -71.92 Million | -177.56 Million | -805.84 Million |
Earnings Before Tax Margin | 0.05 | -0.29 | -0.16 | -0.11 | -0.14 | -0.90 |
MBOF
603358
UCTT
600352
MGAM
COPJF