Cooper Energy Limited (COPJF)
USD 0.12
(0.0%)
USD 0.12
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 219.04 Million | 196.94 Million | 203.85 Million | 131.64 Million | 79.14 Million | 76 Million |
| Cost of Revenue | 175.42 Million | 185.67 Million | 156.07 Million | 117.64 Million | 54.16 Million | 43.7 Million |
| Gross Profit | 43.62 Million | 11.27 Million | 47.77 Million | 13.99 Million | 24.97 Million | 32.3 Million |
| Operating Expenses | 38.29 Million | 22.07 Million | 58.4 Million | 40.02 Million | 147.89 Million | 45.69 Million |
| Selling, General and Administrative Expenses | 15.57 Million | 22.07 Million | 15.36 Million | 13.34 Million | 15.81 Million | 16.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 169.64 Million | -60 Thousand | 1.53 Million | 6.07 Million | 18.81 Million | 1.73 Million |
| Cost and Expenses | 213.71 Million | 207.74 Million | 214.48 Million | 157.67 Million | 202.06 Million | 89.39 Million |
| Operating Income | -95.44 Million | -10.8 Million | -9.17 Million | -20.01 Million | -103 Million | -8.25 Million |
| Interest Expense | 35.69 Million | 11.52 Million | 13.55 Million | 13.45 Million | 6.95 Million | 4.97 Million |
| Income Tax Expense | -10.98 Million | -36.23 Million | -12.16 Million | -3.43 Million | -23.92 Million | -1.17 Million |
| Earnings before Tax | -125.09 Million | -104.69 Million | -22.72 Million | -33.47 Million | -109.95 Million | -13.22 Million |
| Net Income | -114.1 Million | -68.46 Million | -10.55 Million | -30.03 Million | -86.02 Million | -12.05 Million |
| Earnings Per Share Basic | -0.04 | -0.03 | -0.01 | -0.02 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.03 | -0.01 | -0.02 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 2.63 Billion | 2.62 Billion | 1.64 Billion | 1.73 Billion | 1.73 Billion | 1.72 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.63 Billion | 2.62 Billion | 1.64 Billion | 1.73 Billion | 1.73 Billion | 1.72 Billion |
| Gross Margin | 0.20 | 0.06 | 0.23 | 0.11 | 0.32 | 0.42 |
| EBIT Margin | -0.22 | 0.54 | -0.02 | -0.13 | -1.27 | -0.10 |
| Profit Margin | -0.52 | -0.35 | -0.05 | -0.23 | -1.09 | -0.16 |
| EBITDA | -48.81 Million | 31.4 Million | -4.58 Million | 12.16 Million | -100.52 Million | -7.26 Million |
| Earnings Before Tax Margin | -0.44 | -0.05 | -0.05 | -0.15 | -1.30 | -0.11 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 219.04 Million | 56.59 Million | 56.59 Million | 105.86 Million | 52.93 Million | 196.94 Million |
| Cost of Revenue | 191.23 Million | 46.22 Million | 46.22 Million | 93.84 Million | 41.48 Million | 185.67 Million |
| Gross Profit | 27.81 Million | 10.36 Million | 10.36 Million | 12.01 Million | 11.44 Million | 11.27 Million |
| Operating Expenses | 47.22 Million | 14.63 Million | 14.63 Million | 10.8 Million | 55.82 Million | 22.07 Million |
| Selling, General and Administrative Expenses | - | 14.63 Million | 14.63 Million | 10.8 Million | 4.5 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -60 Thousand |
| Cost and Expenses | 238.45 Million | 60.86 Million | 60.86 Million | 104.65 Million | 97.31 Million | 207.74 Million |
| Operating Income | -19.4 Million | -4.27 Million | -4.27 Million | 1.21 Million | -39.79 Million | -10.8 Million |
| Interest Expense | 18.49 Million | 10.13 Million | - | 8.35 Million | - | 11.52 Million |
| Income Tax Expense | -10.98 Million | 3.32 Million | 3.32 Million | -4.32 Million | 2.16 Million | -36.23 Million |
| Earnings before Tax | -125.09 Million | -15 Million | -15 Million | -95.08 Million | -47.54 Million | -104.69 Million |
| Net Income | -114.1 Million | -11.67 Million | -11.67 Million | -90.75 Million | -45.37 Million | -68.46 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | 2.63 Billion | 2.6 Billion | 2.6 Billion | 2.64 Billion | 2.66 Billion | 2.62 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.63 Billion | 2.6 Billion | 2.6 Billion | 2.64 Billion | 2.66 Billion | 2.62 Billion |
| Gross Margin | 0.13 | 0.18 | 0.18 | 0.11 | 0.22 | 0.06 |
| EBIT Margin | - | 0.19 | 0.19 | 0.56 | -0.30 | - |
| Profit Margin | -0.52 | -0.21 | -0.21 | -0.86 | -0.86 | -0.35 |
| EBITDA | - | 10.67 Million | 10.67 Million | 58.94 Million | -15.83 Million | - |
| Earnings Before Tax Margin | -0.09 | -0.08 | -0.08 | 0.01 | -0.75 | -0.05 |
9760
MBOF
603358
005850
600352
MGAM