USD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.42 Billion | 1.19 Billion | 978.54 Million | 1.02 Billion | 1 Billion |
Total Current Assets | 57.64 Million | 114.41 Million | 291.17 Million | 138.06 Million | 158.5 Million | 189.23 Million |
Cash And Short Term Investments | 14.33 Million | 77.13 Million | 247.01 Million | 91.3 Million | 131.58 Million | 164.28 Million |
Cash and Cash Equivalents | 14.33 Million | 77.13 Million | 247.01 Million | 91.3 Million | 131.58 Million | 164.28 Million |
Short Term Investments | - | - | - | - | 20.01 Million | 27.75 Million |
Net Receivables | 35.2 Million | 28.79 Million | 30.46 Million | 32.1 Million | 19.99 Million | 21.16 Million |
Inventory | 2.04 Million | 2.18 Million | 841 Thousand | 950 Thousand | 822 Thousand | 426 Thousand |
Other Current Assets | 1.81 Million | 6.3 Million | 12.85 Million | 13.7 Million | 6.1 Million | 3.34 Million |
Total Non-Current Assets | 1.16 Billion | 1.31 Billion | 908.79 Million | 840.47 Million | 871.4 Million | 812.57 Million |
Net PPE | 1.01 Billion | 923.66 Million | 827 Million | 771.46 Million | 801.16 Million | 770.04 Million |
Good Will And Intangible Assets | 466 Thousand | 967 Thousand | 1.36 Million | 2.05 Million | 1.87 Million | 36 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 466 Thousand | 967 Thousand | 1.36 Million | 2.05 Million | 1.87 Million | 36 Thousand |
Long-Term Investments | 718 Thousand | 3.45 Million | 484 Thousand | 10.96 Million | 21.53 Million | 21.74 Million |
Tax Assets | 145.62 Million | 177.4 Million | 76.32 Million | 55.99 Million | 46.83 Million | 20.75 Million |
Other Non Current Assets | 2.06 Million | 209.22 Million | 3.62 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 805.54 Million | 932.25 Million | 701.54 Million | 652.74 Million | 678.83 Million | 568.09 Million |
Total Current Liabilities | 110.54 Million | 236.24 Million | 100.87 Million | 107.12 Million | 68.13 Million | 57.42 Million |
Account Payables | 29.53 Million | 6.41 Million | 10.5 Million | 14.09 Million | 14.84 Million | 5.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 847 Thousand | 1.46 Million | 38.25 Million | 61.14 Million | 27.04 Million | - |
Deferred Revenue | 31.5 Million | - | - | 30.73 Million | - | - |
Other Current Liabilities | 48.65 Million | 228.36 Million | 52.11 Million | 1.15 Million | 26.24 Million | 52.37 Million |
Total Non Current Liabilities | 695 Million | 696.01 Million | 600.67 Million | 545.62 Million | 610.7 Million | 510.67 Million |
Long-Term Debt | 253.14 Million | 143.95 Million | 130.61 Million | 168.86 Million | 215.44 Million | 213.68 Million |
Deferred Revenue Non Current | 927 Thousand | 9.18 Million | 446.75 Million | 354.93 Million | 374.67 Million | 276.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 436.55 Million | 439.62 Million | 4.19 Million | 4.73 Million | 3.64 Million | 3.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 417.64 Million | 496.87 Million | 498.42 Million | 325.79 Million | 351.08 Million | 433.71 Million |
Stock Holders Equity | 417.64 Million | 496.87 Million | 498.42 Million | 325.79 Million | 351.08 Million | 433.71 Million |
Common Stock | 718.88 Million | 716.72 Million | 478.26 Million | 477.67 Million | 475.86 Million | 474.39 Million |
Retained Earnings | -328.42 Million | -245.92 Million | -177.46 Million | -165.99 Million | -135.96 Million | -49.93 Million |
Accumulated other comprehensive income | 27.18 Million | 26.07 Million | 197.62 Million | 14.11 Million | 11.18 Million | 9.24 Million |
Common Stock Equity | 417.64 Million | 496.87 Million | 498.42 Million | 325.79 Million | 351.08 Million | 433.71 Million |
Capital Lease Obligation | 1.77 Million | 9.18 Million | 10.86 Million | 12 Million | 13.04 Million | - |
Total Investments | 718 Thousand | 3.45 Million | 484 Thousand | 10.96 Million | 21.53 Million | 21.74 Million |
Total Debt | 253.14 Million | 154.6 Million | 168.86 Million | 230 Million | 242.48 Million | 213.68 Million |
Net Debt | 238.81 Million | 77.47 Million | -78.14 Million | 138.69 Million | 110.9 Million | 49.39 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.22 Billion | 1.22 Billion | 1.34 Billion | 1.34 Billion | 1.42 Billion |
Total Current Assets | 57.64 Million | 57.64 Million | 57.64 Million | 136.01 Million | 136.01 Million | 114.41 Million |
Cash And Short Term Investments | 14.33 Million | 14.33 Million | 14.33 Million | 102.37 Million | 102.37 Million | 77.13 Million |
Cash and Cash Equivalents | 14.33 Million | 14.33 Million | 14.33 Million | 102.37 Million | 102.37 Million | 77.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.2 Million | 35.2 Million | 35.13 Million | 23.55 Million | 23.55 Million | 28.79 Million |
Inventory | 2.04 Million | 2.04 Million | 2.04 Million | 1.32 Million | 1.32 Million | 2.18 Million |
Other Current Assets | 6.06 Million | 1.81 Million | 1.81 Million | 8.77 Million | 8.76 Million | 6.3 Million |
Total Non-Current Assets | 1.36 Billion | 1.16 Billion | 1.16 Billion | 1.21 Billion | 1.21 Billion | 1.31 Billion |
Net PPE | 822.85 Million | 1.01 Billion | 1.01 Billion | 881.62 Million | 1.06 Billion | 923.66 Million |
Good Will And Intangible Assets | 466 Thousand | 466 Thousand | 466 Thousand | 426 Thousand | 426 Thousand | 967 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 466 Thousand | 466 Thousand | 426 Thousand | 426 Thousand | 967 Thousand |
Long-Term Investments | 2.78 Million | 718 Thousand | 718 Thousand | 3.18 Million | 954 Thousand | 3.45 Million |
Tax Assets | 282.15 Million | 145.62 Million | - | 75.42 Million | - | 177.4 Million |
Other Non Current Assets | 255.61 Million | 2.06 Million | 147.69 Million | 251.23 Million | 143.72 Million | 209.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Billion | 805.54 Million | 805.54 Million | 908.63 Million | 908.63 Million | 932.25 Million |
Total Current Liabilities | 110.54 Million | 110.54 Million | 110.54 Million | 257.14 Million | 257.14 Million | 236.24 Million |
Account Payables | 29.53 Million | 29.53 Million | 29.53 Million | 18.25 Million | 18.25 Million | 6.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 847 Thousand | 847 Thousand | - | 1.52 Million | - | 1.46 Million |
Deferred Revenue | - | 31.5 Million | - | - | - | - |
Other Current Liabilities | 80.16 Million | 48.65 Million | 81 Million | 237.37 Million | 238.89 Million | 228.36 Million |
Total Non Current Liabilities | 893.33 Million | 695 Million | 695 Million | 651.48 Million | 651.48 Million | 696.01 Million |
Long-Term Debt | 253.14 Million | 253.14 Million | 253.14 Million | 204.92 Million | 213.34 Million | 143.95 Million |
Deferred Revenue Non Current | 927 Thousand | 927 Thousand | - | 8.42 Million | - | 9.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 436.55 Million | 436.55 Million | 441.85 Million | 429.96 Million | 438.14 Million | 439.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 417.64 Million | 417.64 Million | 417.64 Million | 439.26 Million | 439.26 Million | 496.87 Million |
Stock Holders Equity | 417.64 Million | 417.64 Million | 417.64 Million | 439.26 Million | 439.26 Million | 496.87 Million |
Common Stock | 718.88 Million | 718.88 Million | 718.88 Million | 718.88 Million | 718.88 Million | 716.72 Million |
Retained Earnings | -328.42 Million | -328.42 Million | -328.42 Million | -305.06 Million | -305.06 Million | -245.92 Million |
Accumulated other comprehensive income | 27.18 Million | 27.18 Million | 27.16 Million | 25.45 Million | 25.45 Million | 26.07 Million |
Common Stock Equity | 417.64 Million | 417.64 Million | 417.64 Million | 439.26 Million | 439.26 Million | 496.87 Million |
Capital Lease Obligation | 927 Thousand | 1.77 Million | 1.77 Million | 8.42 Million | 9.94 Million | 9.18 Million |
Total Investments | 2.78 Million | 718 Thousand | 718 Thousand | 3.18 Million | 954 Thousand | 3.45 Million |
Total Debt | 254.92 Million | 253.14 Million | 253.14 Million | 214.87 Million | 213.34 Million | 154.6 Million |
Net Debt | 240.58 Million | 238.81 Million | 238.81 Million | 112.49 Million | 110.97 Million | 77.47 Million |
9760
MBOF
603358
005850
600352
MGAM