CNY 10.5
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 67.8 Billion | 65.16 Billion | 65.72 Billion | 56.31 Billion | 51.58 Billion | 52.21 Billion |
Total Current Assets | 46.98 Billion | 43.28 Billion | 44 Billion | 38.17 Billion | 34.76 Billion | 36.1 Billion |
Cash And Short Term Investments | 12.34 Billion | 8.25 Billion | 8.17 Billion | 6.67 Billion | 4.09 Billion | 3.97 Billion |
Cash and Cash Equivalents | 10.89 Billion | 6.87 Billion | 6.87 Billion | 6.63 Billion | 4.04 Billion | 3.87 Billion |
Short Term Investments | 1.45 Billion | 1.38 Billion | 1.29 Billion | 38.99 Million | 52.85 Million | 98.55 Million |
Net Receivables | 4.27 Billion | 5.34 Billion | 6.15 Billion | 6.3 Billion | 7.28 Billion | 7.3 Billion |
Inventory | 29.32 Billion | 28.64 Billion | 28.23 Billion | 23.84 Billion | 22.61 Billion | 23.49 Billion |
Other Current Assets | 1.03 Billion | 1.03 Billion | 1.43 Billion | 1.34 Billion | 763.47 Million | 1.32 Billion |
Total Non-Current Assets | 20.82 Billion | 21.87 Billion | 21.72 Billion | 18.14 Billion | 16.82 Billion | 16.11 Billion |
Net PPE | 7.21 Billion | 7.48 Billion | 7.24 Billion | 6.85 Billion | 6.81 Billion | 5.95 Billion |
Good Will And Intangible Assets | 789.48 Million | 847.88 Million | 828.38 Million | 879.72 Million | 945.63 Million | 943.83 Million |
Good Will | 135.1 Million | 154.86 Million | 141.76 Million | 145.08 Million | 155.12 Million | 191.13 Million |
Intangible Assets | 654.37 Million | 693.02 Million | 686.61 Million | 734.63 Million | 790.51 Million | 752.69 Million |
Long-Term Investments | 11.67 Billion | 6.59 Billion | 8.25 Billion | 6.46 Billion | 4.56 Billion | 4.62 Billion |
Tax Assets | 1.08 Billion | 872.63 Million | 822.3 Million | 684.67 Million | 699.64 Million | 567.91 Million |
Other Non Current Assets | 59.91 Million | 6.07 Billion | 4.56 Billion | 3.26 Billion | 3.79 Billion | 4.02 Billion |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 32.01 Billion | 30.4 Billion | 32.76 Billion | 26.23 Billion | 24.76 Billion | 30.26 Billion |
Total Current Liabilities | 23.93 Billion | 24.2 Billion | 23.12 Billion | 18.33 Billion | 10.82 Billion | 14.57 Billion |
Account Payables | 1.7 Billion | 4.72 Billion | 4.76 Billion | 3.78 Billion | 3.88 Billion | 1.86 Billion |
Tax Payables | 387.52 Million | 594.9 Million | 551.47 Million | 597.4 Million | 808.59 Million | 703.92 Million |
Short Term Debt | 18.22 Billion | 14.02 Billion | 9.15 Billion | 10.38 Billion | 3.72 Billion | 7.7 Billion |
Deferred Revenue | 2.31 Billion | 1.18 Billion | 7.69 Billion | 2.89 Billion | 2.06 Billion | 1.00 |
Other Current Liabilities | 1.69 Billion | 4.26 Billion | 1.5 Billion | 1.26 Billion | 1.14 Billion | 5 Billion |
Total Non Current Liabilities | 8.08 Billion | 6.2 Billion | 9.64 Billion | 7.9 Billion | 13.93 Billion | 15.68 Billion |
Long-Term Debt | 7.24 Billion | 5.34 Billion | 8.73 Billion | 6.92 Billion | 13.05 Billion | 14.91 Billion |
Deferred Revenue Non Current | 80.84 Million | 98.96 Million | 64.72 Million | 74.44 Million | 65.64 Million | 76.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 223.09 Million | 125.36 Million | 121.4 Million | 118.61 Million | 161.71 Million | 119.79 Million |
Other Liabilities | -0.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 35.71 Billion | 34.75 Billion | 32.95 Billion | 30.07 Billion | 26.81 Billion | 21.95 Billion |
Stock Holders Equity | 32.94 Billion | 32.16 Billion | 30.36 Billion | 27.72 Billion | 24.53 Billion | 19.96 Billion |
Common Stock | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion |
Retained Earnings | 28.01 Billion | 27.34 Billion | 25.21 Billion | 22.74 Billion | 19.44 Billion | 14.96 Billion |
Accumulated other comprehensive income | 1.07 Billion | 971.78 Million | 448.83 Million | 698.19 Million | 980.04 Million | 209.9 Million |
Common Stock Equity | 32.94 Billion | 32.16 Billion | 30.36 Billion | 27.72 Billion | 24.53 Billion | 19.96 Billion |
Capital Lease Obligation | 100.41 Million | 128.19 Million | 136.38 Million | 149.56 Million | 195.85 Thousand | 442.51 Thousand |
Total Investments | 13.12 Billion | 7.97 Billion | 9.55 Billion | 6.5 Billion | 4.61 Billion | 4.72 Billion |
Total Debt | 25.56 Billion | 19.37 Billion | 17.89 Billion | 17.31 Billion | 16.78 Billion | 22.61 Billion |
Net Debt | 14.67 Billion | 12.49 Billion | 11.01 Billion | 10.67 Billion | 12.73 Billion | 18.74 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 73.98 Billion | 72.87 Billion | 75.49 Billion | 67.8 Billion | 67.8 Billion | 69.77 Billion |
Total Current Assets | 54.25 Billion | 53.06 Billion | 55.41 Billion | 46.98 Billion | 46.98 Billion | 48.48 Billion |
Cash And Short Term Investments | 19.09 Billion | 17.98 Billion | 20.59 Billion | 12.34 Billion | 12.34 Billion | 13.74 Billion |
Cash and Cash Equivalents | 18.1 Billion | 17.16 Billion | 19.19 Billion | 10.89 Billion | 10.89 Billion | 12.34 Billion |
Short Term Investments | 996.82 Million | 815.02 Million | 1.39 Billion | 1.45 Billion | 1.45 Billion | 1.39 Billion |
Net Receivables | 4.25 Billion | 4.32 Billion | 4.31 Billion | 4.27 Billion | 4.27 Billion | 5.1 Billion |
Inventory | 29.63 Billion | 29.58 Billion | 29.42 Billion | 29.32 Billion | 29.32 Billion | 28.52 Billion |
Other Current Assets | 5.33 Billion | 1.17 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion | 1.12 Billion |
Total Non-Current Assets | 19.72 Billion | 19.8 Billion | 20.07 Billion | 20.82 Billion | 20.82 Billion | 21.28 Billion |
Net PPE | 6.76 Billion | 6.92 Billion | 7.04 Billion | 7.21 Billion | 7.21 Billion | 7.3 Billion |
Good Will And Intangible Assets | 751.64 Million | 765.37 Million | 781.6 Million | 789.48 Million | 789.48 Million | 837.01 Million |
Good Will | 133.67 Million | 135.95 Million | 135.34 Million | 135.1 Million | 135.1 Million | 159.64 Million |
Intangible Assets | 617.96 Million | 629.42 Million | 646.26 Million | 654.37 Million | 654.37 Million | 677.36 Million |
Long-Term Investments | 10.85 Billion | 10.85 Billion | 10.99 Billion | 11.67 Billion | 11.67 Billion | 6.1 Billion |
Tax Assets | 1.2 Billion | 1.16 Billion | 1.13 Billion | 1.08 Billion | 1.08 Billion | 976.35 Million |
Other Non Current Assets | 151.01 Million | 99.71 Million | 120.11 Million | 59.91 Million | 59.91 Million | 6.07 Billion |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 36.91 Billion | 36.2 Billion | 39.58 Billion | 32.01 Billion | 32.01 Billion | 34.8 Billion |
Total Current Liabilities | 26.75 Billion | 24.2 Billion | 25.62 Billion | 23.93 Billion | 23.93 Billion | 24.62 Billion |
Account Payables | 3.15 Billion | 1.63 Billion | 1.65 Billion | 1.7 Billion | 1.7 Billion | 3.69 Billion |
Tax Payables | 460.95 Million | 248.1 Million | 492.5 Million | 387.52 Million | 387.52 Million | 479.05 Million |
Short Term Debt | 7.33 Billion | 17.71 Billion | 15.34 Billion | 18.22 Billion | 18.22 Billion | 11.71 Billion |
Deferred Revenue | 4.48 Billion | 3.55 Billion | 2.32 Billion | 2.31 Billion | 2.31 Billion | 4.67 Billion |
Other Current Liabilities | 11.78 Billion | 1.29 Billion | 6.29 Billion | 1.69 Billion | 1.69 Billion | 4.53 Billion |
Total Non Current Liabilities | 10.15 Billion | 12 Billion | 13.95 Billion | 8.08 Billion | 8.08 Billion | 10.18 Billion |
Long-Term Debt | 9.25 Billion | 11.17 Billion | 13.04 Billion | 7.24 Billion | 7.24 Billion | 9.36 Billion |
Deferred Revenue Non Current | 76.76 Million | 75.23 Million | 78.34 Million | 80.84 Million | 80.84 Million | 90.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 318.7 Million | 241.41 Million | 320.26 Million | 223.09 Million | 223.09 Million | 126.62 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 37.07 Billion | 36.58 Billion | 35.9 Billion | 35.71 Billion | 35.71 Billion | 34.97 Billion |
Stock Holders Equity | 34.13 Billion | 33.75 Billion | 33.11 Billion | 32.94 Billion | 32.94 Billion | 32.36 Billion |
Common Stock | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion |
Retained Earnings | 28.55 Billion | 28.1 Billion | 28.2 Billion | 28.01 Billion | 28.01 Billion | 27.45 Billion |
Accumulated other comprehensive income | 2.33 Billion | 1.02 Billion | 2.64 Billion | 1.07 Billion | 1.07 Billion | 2.64 Billion |
Common Stock Equity | 34.13 Billion | 33.75 Billion | 33.11 Billion | 32.94 Billion | 32.94 Billion | 32.36 Billion |
Capital Lease Obligation | 111.63 Million | 116.14 Million | 121.26 Million | 100.41 Million | 100.41 Million | 125.61 Million |
Total Investments | 6.27 Billion | 11.66 Billion | 12.38 Billion | 13.12 Billion | 13.12 Billion | 7.49 Billion |
Total Debt | 16.58 Billion | 29 Billion | 28.51 Billion | 25.56 Billion | 25.56 Billion | 21.08 Billion |
Net Debt | -1.51 Billion | 11.84 Billion | 9.31 Billion | 14.67 Billion | 14.67 Billion | 8.73 Billion |
MGAM
COPJF
9760
SPRC
CEZ
005850