GBp 270.0
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.11 Billion | 950.5 Million | 910.7 Million | 1.04 Billion | 1.03 Billion |
Cost of Revenue | 878.6 Million | 867.4 Million | 743.4 Million | 726.7 Million | 778.2 Million | 909 Million |
Gross Profit | 236.1 Million | 244.7 Million | 207.1 Million | 184 Million | 271.3 Million | 124.9 Million |
Operating Expenses | 28.9 Million | 32.1 Million | 28.8 Million | 28.5 Million | 34.8 Million | 21.5 Million |
Selling, General and Administrative Expenses | 500 Thousand | 500 Thousand | 300 Thousand | 500 Thousand | 800 Thousand | 4.7 Million |
Research and Development Expenses | 32.9 Million | 31.6 Million | 28.5 Million | 28 Million | 34 Million | 36.2 Million |
Other Expenses | 720.1 Million | - | - | - | - | - |
Cost and Expenses | 1.02 Billion | 899.5 Million | 772.2 Million | 755.2 Million | 813 Million | 930.5 Million |
Operating Income | 91.9 Million | 212.6 Million | 178.3 Million | 155.5 Million | 236.5 Million | 112.2 Million |
Interest Expense | 18 Million | 9.4 Million | 8.4 Million | 10.2 Million | 14.2 Million | 9.8 Million |
Income Tax Expense | 22.2 Million | 36 Million | 28.2 Million | 6.9 Million | 29.9 Million | 30.7 Million |
Earnings before Tax | 77.8 Million | 131.6 Million | 103.9 Million | -13.7 Million | 109.2 Million | 94.9 Million |
Net Income | 47.3 Million | 88 Million | 73.8 Million | -22.5 Million | 73.1 Million | 46.3 Million |
Earnings Per Share Basic | 0.17 | 0.31 | 0.26 | -0.08 | 0.26 | 0.16 |
Earnings Per Share Diluted | 0.16 | 0.31 | 0.26 | -0.08 | 0.26 | 0.16 |
Weighted Average Shares Outstanding | 284.8 Million | 284.2 Million | 284.6 Million | 284.7 Million | 284.6 Million | 285.2 Million |
Weighted Average Shares Outstanding (Diluted) | 287.3 Million | 286.8 Million | 287 Million | 284.7 Million | 286.2 Million | 286.8 Million |
Gross Margin | 0.21 | 0.22 | 0.22 | 0.20 | 0.26 | 0.12 |
EBIT Margin | 0.12 | 0.23 | 0.23 | 0.22 | 0.27 | 0.14 |
Profit Margin | 0.04 | 0.08 | 0.08 | -0.02 | 0.07 | 0.04 |
EBITDA | 138.6 Million | 183.8 Million | 156.3 Million | 44.5 Million | 173.9 Million | 143.2 Million |
Earnings Before Tax Margin | 0.08 | 0.19 | 0.19 | 0.17 | 0.23 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 572.6 Million | 560.8 Million | 1.11 Billion | 553.9 Million | 1.11 Billion | 581.9 Million |
Cost of Revenue | 501.3 Million | 497.5 Million | 878.6 Million | 506 Million | 867.4 Million | 505 Million |
Gross Profit | 71.3 Million | 63.3 Million | 236.1 Million | 47.9 Million | 244.7 Million | 76.9 Million |
Operating Expenses | 4.5 Million | - | 33.4 Million | 15.5 Million | 32.1 Million | - |
Selling, General and Administrative Expenses | 200 Thousand | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.3 Million | - | - | - | - | - |
Cost and Expenses | 505.8 Million | 497.5 Million | 912 Million | 506 Million | 899.5 Million | 505 Million |
Operating Income | 66.8 Million | 63.3 Million | 202.7 Million | 47.9 Million | 212.6 Million | 76.9 Million |
Interest Expense | 10 Million | 9.7 Million | 18 Million | 8.3 Million | 9.4 Million | 5.2 Million |
Income Tax Expense | 15.4 Million | 13.1 Million | 22.2 Million | 9.1 Million | 36 Million | 18.3 Million |
Earnings before Tax | 57.5 Million | 49.4 Million | 77.8 Million | 28.4 Million | 131.6 Million | 65.9 Million |
Net Income | 37.4 Million | 32.5 Million | 47.3 Million | 14.8 Million | 88 Million | 45.1 Million |
Earnings Per Share Basic | 0.13 | 0.11 | - | 0.05 | - | 0.16 |
Earnings Per Share Diluted | 0.13 | 0.11 | - | 0.05 | - | 0.16 |
Weighted Average Shares Outstanding | 287.69 Million | 284.56 Million | 284.8 Million | 284.5 Million | 284.2 Million | 284.19 Million |
Weighted Average Shares Outstanding (Diluted) | 288.2 Million | 287.75 Million | 287.3 Million | 286.3 Million | 286.8 Million | 287.37 Million |
Gross Margin | 0.12 | 0.11 | 0.21 | 0.09 | 0.22 | 0.13 |
EBIT Margin | 0.15 | 0.15 | - | 0.13 | - | 0.17 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.03 | 0.08 | 0.08 |
EBITDA | 87.2 Million | 84.5 Million | - | 69.5 Million | - | 99.1 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.18 | 0.09 | 0.19 | 0.13 |
COPJF
9760
MBOF
CEZ
005850
600352