SciSparc Ltd. (SPRC)
USD 0.21
(-9.01%)
USD 0.21
(-9.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Million | 1.34 Million | 1.06 Million | 550 Thousand | 498 Thousand | 838 Thousand |
| Cost of Revenue | 683 Thousand | 322 Thousand | 33 Thousand | 164 Thousand | 179 Thousand | 147 Thousand |
| Gross Profit | 2.19 Million | 1.02 Million | 1.03 Million | 386 Thousand | 319 Thousand | 691 Thousand |
| Operating Expenses | 9.01 Million | 8.4 Million | 5.76 Million | 2.55 Million | 4.1 Million | 9.28 Million |
| Selling, General and Administrative Expenses | 6.32 Million | 5.37 Million | 3.64 Million | 1.72 Million | 2.39 Million | 5.81 Million |
| Research and Development Expenses | 1.64 Million | 2.8 Million | 1.99 Million | 649 Thousand | 1.63 Million | 2.71 Million |
| Other Expenses | - | 224 Thousand | 135 Thousand | 182 Thousand | 72 Thousand | 768 Thousand |
| Cost and Expenses | 8.65 Million | 8.72 Million | 5.76 Million | 2.55 Million | 4.1 Million | 9.28 Million |
| Operating Income | -5.77 Million | -7.38 Million | -5.76 Million | -3.29 Million | -4.1 Million | -9.71 Million |
| Interest Expense | - | 36 Thousand | 12 Thousand | 25 Thousand | 568 Thousand | 123 Thousand |
| Income Tax Expense | 22 Thousand | 14 Thousand | 12 Thousand | -28 Thousand | 883 Thousand | -60 Thousand |
| Earnings before Tax | -5.86 Million | -2.57 Million | -5.78 Million | -3.53 Million | -4.47 Million | -9 Million |
| Net Income | -5.12 Million | -2.59 Million | -5.8 Million | -3.5 Million | -5.36 Million | -8.52 Million |
| Earnings Per Share Basic | -14.43 | -14.73 | -73.61 | -2.46 | -0.81 | -1.07 |
| Earnings Per Share Diluted | -12.55 | -14.73 | -73.61 | -2.46 | -0.81 | -1.07 |
| Weighted Average Shares Outstanding | 354.95 Thousand | 175.96 Thousand | 78.8 Thousand | 1.42 Million | 6.59 Million | 7.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 408 Thousand | 175.96 Thousand | 78.8 Thousand | 1.42 Million | 6.59 Million | 7.96 Million |
| Gross Margin | 0.76 | 0.76 | 0.97 | 0.70 | 0.64 | 0.82 |
| EBIT Margin | -1.83 | -6.31 | -5.37 | -4.71 | -7.50 | -10.28 |
| Profit Margin | -1.78 | -1.92 | -5.43 | -6.38 | -10.77 | -10.17 |
| EBITDA | -5.28 Million | -2.24 Million | -5.74 Million | -2.38 Million | -3.73 Million | -6.93 Million |
| Earnings Before Tax Margin | -2.01 | -5.48 | -5.40 | -5.99 | -8.25 | -11.59 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Million | 907 Thousand | 1.97 Million | 1.34 Million | 1.34 Million | - |
| Cost of Revenue | 683 Thousand | 584 Thousand | 1.26 Million | 322 Thousand | 322 Thousand | 21 Thousand |
| Gross Profit | 2.19 Million | 323 Thousand | 705 Thousand | 1.02 Million | 1.02 Million | -21 Thousand |
| Operating Expenses | 7.96 Million | -3.52 Million | 3.77 Million | 5.34 Million | 8.4 Million | 4.79 Million |
| Selling, General and Administrative Expenses | - | 3.43 Million | 2.89 Million | 3.17 Million | - | 3.31 Million |
| Research and Development Expenses | - | 860 Thousand | 781 Thousand | 1.32 Million | - | 1.47 Million |
| Other Expenses | - | -7.82 Million | - | - | 224 Thousand | - |
| Cost and Expenses | 8.65 Million | -2.94 Million | 5.03 Million | 5.66 Million | 8.72 Million | 4.81 Million |
| Operating Income | -5.77 Million | 3.84 Million | -2.96 Million | -3.47 Million | -7.38 Million | -4.81 Million |
| Interest Expense | 9000.00 | 178 Thousand | 877 Thousand | 1.1 Million | 36 Thousand | 905 Thousand |
| Income Tax Expense | 22 Thousand | 9000.00 | 13 Thousand | 14 Thousand | 14 Thousand | 41 Thousand |
| Earnings before Tax | -5.65 Million | -2.94 Million | -2.91 Million | 3.18 Million | -2.57 Million | -5.71 Million |
| Net Income | -5.12 Million | -2.24 Million | -2.88 Million | 3.16 Million | -2.59 Million | -5.75 Million |
| Earnings Per Share Basic | - | -5.64 | -10.18 | 13.76 | - | -46.80 |
| Earnings Per Share Diluted | - | -4.20 | -10.18 | 13.83 | - | -46.80 |
| Weighted Average Shares Outstanding | 408 Thousand | 397.5 Thousand | 282.78 Thousand | 230.13 Thousand | 175.96 Thousand | 123.05 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 408 Thousand | 533.21 Thousand | 282.78 Thousand | 228.94 Thousand | 175.96 Thousand | 123.05 Thousand |
| Gross Margin | 0.76 | 0.36 | 0.36 | 0.76 | 0.76 | - |
| EBIT Margin | - | -2.85 | -1.37 | -2.48 | - | - |
| Profit Margin | -1.78 | -2.47 | -1.46 | 2.35 | -1.92 | - |
| EBITDA | - | -2.58 Million | -2.7 Million | -3.34 Million | - | -4.79 Million |
| Earnings Before Tax Margin | -2.01 | 4.24 | -1.50 | -2.58 | -5.48 | - |
CEZ
005850
600352
DRR-U
DBSTOCKBRO
JYEU