DB (International) Stock Brokers Limited (DBSTOCKBRO.BO)
INR 44.98
(-0.66%)
INR 44.98
(-0.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 465.88 Million | 253.21 Million | 262.41 Million | 153.81 Million | 76.42 Million | -4.9 Million |
| Cost of Revenue | 550.76 Million | 106.99 Million | 90.31 Million | 56.7 Million | 36.36 Million | 27.74 Million |
| Gross Profit | -84.88 Million | 146.22 Million | 172.1 Million | 97.1 Million | 40.06 Million | -32.65 Million |
| Operating Expenses | 59.72 Million | 89.28 Million | 84.39 Million | 67.95 Million | 24.56 Million | 21.97 Million |
| Selling, General and Administrative Expenses | 59.72 Million | 29.53 Million | 21.21 Million | 12.39 Million | 5.28 Million | 6.66 Million |
| Research and Development Expenses | - | 0.29 | 0.37 | 0.27 | 0.37 | -2.05 |
| Other Expenses | - | 874.5 Thousand | 439.62 Thousand | 79.62 Thousand | 164 Thousand | -42.51 Million |
| Cost and Expenses | 59.72 Million | 196.27 Million | 174.7 Million | 124.66 Million | 60.92 Million | 49.71 Million |
| Operating Income | 406.15 Million | 95.68 Million | 115.06 Million | 52.66 Million | 43.8 Million | -31.91 Million |
| Interest Expense | - | 2.29 Million | 2.01 Million | 1.29 Million | 412.28 Thousand | 169.11 Thousand |
| Income Tax Expense | 26.4 Million | 23.25 Million | 22.23 Million | 45.63 Million | 12.56 Million | -11.8 Million |
| Earnings before Tax | 116.88 Million | 87 Million | 108.61 Million | 48.78 Million | 39.07 Million | -37.81 Million |
| Net Income | 90.47 Million | 63.75 Million | 86.37 Million | 3.14 Million | 26.51 Million | -26.01 Million |
| Earnings Per Share Basic | 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | -0.74 |
| Earnings Per Share Diluted | 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | -0.74 |
| Weighted Average Shares Outstanding | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Gross Margin | -0.18 | 0.58 | 0.66 | 0.63 | 0.52 | 6.65 |
| EBIT Margin | 0.35 | 0.42 | 0.47 | 0.36 | 0.57 | 6.14 |
| Profit Margin | 0.19 | 0.25 | 0.33 | 0.02 | 0.35 | 5.30 |
| EBITDA | 162.22 Million | 106.88 Million | 122.61 Million | 55.06 Million | 42.26 Million | -30.77 Million |
| Earnings Before Tax Margin | 0.87 | 0.38 | 0.44 | 0.34 | 0.57 | 6.50 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 127.64 Million | -204.97 Million | 130.48 Million | 132.32 Million | 98.69 Million | 104.46 Million |
| Cost of Revenue | 75.72 Million | 20.63 Million | 59.72 Million | 16.73 Million | 11.95 Million | 7.97 Million |
| Gross Profit | 51.92 Million | -225.6 Million | 70.76 Million | 115.58 Million | 86.74 Million | 96.49 Million |
| Operating Expenses | 12.69 Million | 92.26 Million | 282.61 Million | 66.16 Million | 57.39 Million | 77.18 Million |
| Selling, General and Administrative Expenses | 17.12 Million | - | - | 16.73 Million | 11.95 Million | 10.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.49 Million | 9000.00 | 52 Thousand | -27 Thousand | 54 Thousand | -71.79 Million |
| Cost and Expenses | 102.21 Million | 112.89 Million | 342.33 Million | 82.89 Million | 69.35 Million | 79.77 Million |
| Operating Income | 25.43 Million | -247.07 Million | -141 Million | 49.4 Million | 29.38 Million | 24.69 Million |
| Interest Expense | 8.32 Million | 9.54 Million | 23.35 Million | 6.67 Million | 4.55 Million | - |
| Income Tax Expense | 5.8 Million | 4.14 Million | 26.42 Million | 10.65 Million | 6.79 Million | 4.82 Million |
| Earnings before Tax | 25.43 Million | 24.62 Million | 116.88 Million | 42.72 Million | 24.83 Million | 24.69 Million |
| Net Income | 19.63 Million | 20.5 Million | 90.47 Million | 32.06 Million | 18.04 Million | 19.86 Million |
| Earnings Per Share Basic | 0.56 | 0.59 | - | 0.92 | 0.52 | 0.57 |
| Earnings Per Share Diluted | 0.56 | 0.59 | - | 0.92 | 0.52 | 0.57 |
| Weighted Average Shares Outstanding | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Gross Margin | 0.41 | 1.10 | 0.54 | 0.87 | 0.88 | 0.92 |
| EBIT Margin | 0.23 | 1.19 | - | 0.42 | 0.35 | 0.29 |
| Profit Margin | 0.15 | -0.10 | 0.69 | 0.24 | 0.18 | 0.19 |
| EBITDA | 28.76 Million | -243.21 Million | - | 55.07 Million | 34.88 Million | 30.08 Million |
| Earnings Before Tax Margin | 0.20 | 1.21 | -1.08 | 0.37 | 0.30 | 0.24 |
JYEU
SPRC
CEZ
DOLLAR
SQCF
DRR-U