USD 12.95
(-0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.29 Million | 23.29 Million | 21.32 Million | 21.39 Million | 21.48 Million | 19.61 Million |
Cost of Revenue | -11.33 Million | - | - | - | - | - |
Gross Profit | 27.63 Million | 23.29 Million | 21.32 Million | 21.39 Million | 21.48 Million | 19.61 Million |
Operating Expenses | 11.31 Million | 3.12 Million | 2.56 Million | 2.49 Million | 2.34 Million | 2.28 Million |
Selling, General and Administrative Expenses | 1.47 Million | 10.85 Million | 10.24 Million | 9.73 Million | 8.59 Million | 7.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.12 Million | -2.56 Million | -2.49 Million | -2.34 Million | -2.28 Million |
Cost and Expenses | 11.31 Million | 17.38 Million | 14.99 Million | 15.38 Million | 16.01 Million | 13.98 Million |
Operating Income | 4.98 Million | 5.91 Million | 6.33 Million | 6 Million | 5.47 Million | 5.63 Million |
Interest Expense | 11.08 Million | 3.61 Million | 2 Million | 2.77 Million | 281 Thousand | - |
Income Tax Expense | 64 Thousand | 607 Thousand | 701 Thousand | 636 Thousand | 411 Thousand | 508 Thousand |
Earnings before Tax | 2.27 Million | 5.91 Million | 6.33 Million | 6 Million | 5.47 Million | 5.63 Million |
Net Income | 2.21 Million | 5.31 Million | 5.62 Million | 5.36 Million | 5.06 Million | 5.12 Million |
Earnings Per Share Basic | 0.78 | 1.87 | 1.96 | 1.85 | 1.72 | 1.74 |
Earnings Per Share Diluted | 0.78 | 1.87 | 1.96 | 1.85 | 1.72 | 1.74 |
Weighted Average Shares Outstanding | 2.84 Million | 2.84 Million | 2.87 Million | 2.9 Million | 2.94 Million | 2.95 Million |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.84 Million | 2.87 Million | 2.9 Million | 2.94 Million | 2.95 Million |
Gross Margin | 1.70 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.14 | 0.23 | 0.26 | 0.25 | 0.24 | 0.26 |
EBITDA | 3.09 Million | 18 Million | 18.31 Million | 17.65 Million | 16.28 Million | 6.25 Million |
Earnings Before Tax Margin | 0.31 | 0.25 | 0.30 | 0.28 | 0.25 | 0.29 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 27.63 Million | 23.29 Million | 21.32 Million | 21.39 Million | 21.48 Million | 19.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 27.63 Million | 23.29 Million | 21.32 Million | 21.39 Million | 21.48 Million | 19.61 Million |
Operating Expenses | 3.96 Million | 3.12 Million | 2.56 Million | 2.49 Million | 2.34 Million | 2.28 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.96 Million | -3.12 Million | -2.56 Million | -2.49 Million | -2.34 Million | -2.28 Million |
Cost and Expenses | 25.35 Million | 17.38 Million | 14.99 Million | 15.38 Million | 16.01 Million | 13.98 Million |
Operating Income | 651.1 Thousand | 5.91 Million | 6.33 Million | 6 Million | 5.47 Million | 5.63 Million |
Interest Expense | 11.08 Million | 3.61 Million | 2 Million | 2.77 Million | 281 Thousand | - |
Income Tax Expense | 64 Thousand | 607 Thousand | 701 Thousand | 636 Thousand | 411 Thousand | 508 Thousand |
Earnings before Tax | 2.27 Million | 5.91 Million | 6.33 Million | 6 Million | 5.47 Million | 5.63 Million |
Net Income | 2.21 Million | 5.31 Million | 5.62 Million | 5.36 Million | 5.06 Million | 5.12 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 2.84 Million | 2.84 Million | 2.87 Million | 2.9 Million | 2.94 Million | 2.95 Million |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.84 Million | 2.87 Million | 2.9 Million | 2.94 Million | 2.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.08 | 0.23 | 0.26 | 0.25 | 0.24 | 0.26 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.02 | 0.25 | 0.30 | 0.28 | 0.25 | 0.29 |
DRR-U
DBSTOCKBRO
JYEU
MCEM
AVM
DOLLAR