Henan Huanghe Whirlwind Co., Ltd. (600172.SS)
CNY 4.26
(-1.84%)
CNY 4.26
(-1.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 2.41 Billion | 2.65 Billion | 2.45 Billion | 2.91 Billion | 3.16 Billion |
| Cost of Revenue | 1.38 Billion | 1.67 Billion | 1.83 Billion | 1.95 Billion | 2.18 Billion | 2.44 Billion |
| Gross Profit | 186.54 Million | 740.09 Million | 817.61 Million | 494.31 Million | 729.64 Million | 725.8 Million |
| Operating Expenses | 1.07 Billion | 343.9 Million | 344.54 Million | 357.43 Million | 305.34 Million | 446.85 Million |
| Selling, General and Administrative Expenses | 116.54 Million | 100.88 Million | 94.31 Million | 82.62 Million | 122.11 Million | 164.32 Million |
| Research and Development Expenses | 77.95 Million | 76.02 Million | 77.3 Million | 64.34 Million | 56.53 Million | 115.67 Million |
| Other Expenses | 884.78 Million | 166.99 Million | 172.93 Million | 210.46 Million | 126.68 Million | 256.76 Thousand |
| Cost and Expenses | 2.07 Billion | 2.01 Billion | 2.17 Billion | 2.31 Billion | 2.48 Billion | 2.88 Billion |
| Operating Income | -307.78 Million | 402.94 Million | 418.18 Million | 72.69 Million | 547.12 Million | -238.7 Million |
| Interest Expense | 355.82 Million | 349.22 Million | 339.07 Million | 318.76 Million | 310.12 Million | 305.42 Million |
| Income Tax Expense | -39.67 Million | 5.98 Million | -62.69 Million | -17.52 Million | -1.19 Million | 11.19 Million |
| Earnings before Tax | -836.51 Million | 36.8 Million | -19.67 Million | -997.93 Million | 40.76 Million | -238.44 Million |
| Net Income | -798.49 Million | 30.81 Million | 43.02 Million | -980.41 Million | 39.06 Million | -237.6 Million |
| Earnings Per Share Basic | -0.57 | 0.02 | 0.03 | -0.70 | 0.03 | -0.17 |
| Earnings Per Share Diluted | -0.57 | 0.02 | 0.03 | -0.70 | 0.03 | -0.16 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.47 Billion |
| Gross Margin | 0.12 | 0.31 | 0.31 | 0.20 | 0.25 | 0.23 |
| EBIT Margin | -0.01 | 0.34 | 0.30 | 0.19 | 0.37 | 0.21 |
| Profit Margin | -0.51 | 0.01 | 0.02 | -0.40 | 0.01 | -0.08 |
| EBITDA | -22.68 Million | 815.89 Million | 695.43 Million | -273.31 Million | 885.63 Million | 436.87 Million |
| Earnings Before Tax Margin | -0.20 | 0.17 | 0.16 | 0.03 | 0.19 | -0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 288.99 Million | 321.62 Million | 328.47 Million | 336.77 Million | 1.57 Billion | 438.69 Million |
| Cost of Revenue | 290.88 Million | 294.33 Million | 257.08 Million | 322.88 Million | 1.32 Billion | 387.21 Million |
| Gross Profit | -1.89 Million | 27.28 Million | 71.39 Million | 13.88 Million | 246.05 Million | 51.48 Million |
| Operating Expenses | 73.66 Million | 84.91 Million | 69.72 Million | 103 Million | 383.71 Million | 89.79 Million |
| Selling, General and Administrative Expenses | 142.42 Million | -21.19 Million | 70.09 Million | -76.23 Million | - | 147.48 Million |
| Research and Development Expenses | 18.19 Million | 23.58 Million | 17.11 Million | 8.83 Million | - | 21.19 Million |
| Other Expenses | -86.95 Million | -157.73 Thousand | 11.03 Thousand | -8.39 Million | -4.94 Million | 1.61 Million |
| Cost and Expenses | 364.55 Million | 379.24 Million | 326.8 Million | 425.88 Million | 1.71 Billion | 477 Million |
| Operating Income | -181.53 Million | -145.81 Million | -111.32 Million | -454.45 Million | -833.23 Million | -152.4 Million |
| Interest Expense | 70.77 Million | 60.47 Million | 68.71 Million | 107.79 Million | 351.47 Million | 78.95 Million |
| Income Tax Expense | -4.95 Million | -3.41 Million | -5.45 Million | -30.66 Million | -39.67 Million | -3.88 Million |
| Earnings before Tax | -181.88 Million | -145.97 Million | -111.31 Million | -462.85 Million | -838.17 Million | -150.78 Million |
| Net Income | -176.92 Million | -142.55 Million | -105.86 Million | -432.18 Million | -798.49 Million | -146.9 Million |
| Earnings Per Share Basic | -0.13 | -0.10 | -0.08 | -0.31 | - | -0.11 |
| Earnings Per Share Diluted | -0.13 | -0.10 | -0.08 | -0.31 | - | -0.11 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | -0.01 | 0.08 | 0.22 | 0.04 | 0.16 | 0.12 |
| EBIT Margin | -0.38 | -0.17 | 0.01 | -0.28 | - | -0.10 |
| Profit Margin | -0.61 | -0.44 | -0.32 | -1.28 | -0.51 | -0.33 |
| EBITDA | -111.1 Million | -55.18 Million | 1.85 Million | -92.77 Million | - | -41.99 Million |
| Earnings Before Tax Margin | -0.63 | -0.45 | -0.34 | -1.35 | -0.53 | -0.35 |
EOXFF
688365
352820
CAPR
1239
CBOT