EUR 3.55
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.79 Million | 82.09 Million | 85.72 Million | 103.61 Million | 110.75 Million | 85.03 Million |
Cost of Revenue | 45.86 Million | 41.84 Million | 46.79 Million | 60.83 Million | 67.89 Million | 49.83 Million |
Gross Profit | 40.92 Million | 40.24 Million | 38.92 Million | 42.78 Million | 42.86 Million | 35.2 Million |
Operating Expenses | 8.03 Million | 11.9 Million | 16.71 Million | 19.92 Million | 20.97 Million | 18.67 Million |
Selling, General and Administrative Expenses | -8.78 Million | 5.55 Million | 5.96 Million | 7.28 Million | 8.01 Million | 8.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.81 Million | -9.04 Million | 10.75 Million | 12.64 Million | 12.96 Million | 10.44 Million |
Cost and Expenses | 60.7 Million | 53.75 Million | 63.51 Million | 80.75 Million | 88.86 Million | 68.5 Million |
Operating Income | 26.08 Million | 23.85 Million | 24.37 Million | 22.32 Million | 18.49 Million | 16.52 Million |
Interest Expense | 5.79 Million | 5.21 Million | 5.65 Million | 5.78 Million | 6.9 Million | 5.17 Million |
Income Tax Expense | 4.64 Million | 4.84 Million | 5.02 Million | 5.03 Million | 5.19 Million | 3.24 Million |
Earnings before Tax | 18.73 Million | 21.12 Million | 20.67 Million | 19.17 Million | 17.26 Million | 13.92 Million |
Net Income | 14.09 Million | 15.96 Million | 15.72 Million | 14.24 Million | 12.04 Million | 10.58 Million |
Earnings Per Share Basic | 0.35 | 0.45 | 0.44 | 0.41 | 0.36 | 0.27 |
Earnings Per Share Diluted | 0.35 | 0.39 | 0.39 | 0.36 | 0.29 | 0.27 |
Weighted Average Shares Outstanding | 39.78 Million | 39.78 Million | 39.78 Million | 39.78 Million | 39.78 Million | 39.78 Million |
Weighted Average Shares Outstanding (Diluted) | 40.84 Million | 39.78 Million | 39.78 Million | 39.78 Million | 39.78 Million | 39.78 Million |
Gross Margin | 0.47 | 0.49 | 0.45 | 0.41 | 0.39 | 0.41 |
EBIT Margin | 0.30 | 0.34 | 0.35 | 0.27 | 0.24 | 0.25 |
Profit Margin | 0.16 | 0.19 | 0.18 | 0.14 | 0.11 | 0.12 |
EBITDA | 26.05 Million | 27.13 Million | 24.8 Million | 26.88 Million | 23.4 Million | 21.01 Million |
Earnings Before Tax Margin | 0.30 | 0.29 | 0.28 | 0.22 | 0.17 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.63 Million | 17.63 Million | 21.65 Million | 86.79 Million | 21.65 Million | 42.46 Million |
Cost of Revenue | 8.65 Million | 8.65 Million | 11.68 Million | 52.67 Million | 11.68 Million | 25.57 Million |
Gross Profit | 8.98 Million | 8.98 Million | 9.96 Million | 34.12 Million | 9.96 Million | 16.88 Million |
Operating Expenses | 2.36 Million | 2.36 Million | 5.46 Million | 8.03 Million | 5.39 Million | 2.19 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.13 Million | 3.48 Million | - | 3.48 Million | 2.6 Million |
Research and Development Expenses | - | - | 378 Thousand | - | - | 115 Thousand |
Other Expenses | 236.5 Thousand | 236.5 Thousand | 1.98 Million | -8.03 Million | - | 0.28 |
Cost and Expenses | 11.02 Million | 11.02 Million | 17.14 Million | 60.7 Million | 17.08 Million | 29.92 Million |
Operating Income | 6.61 Million | 6.61 Million | 4.5 Million | 26.08 Million | 6.77 Million | 12.53 Million |
Interest Expense | - | - | 3.15 Million | 5.79 Million | - | 2.14 Million |
Income Tax Expense | 1.28 Million | 1.28 Million | 807 Thousand | 4.64 Million | 807 Thousand | 3.03 Million |
Earnings before Tax | 5.56 Million | 5.56 Million | 2.93 Million | 17.41 Million | 2.93 Million | 11.81 Million |
Net Income | 4.27 Million | 4.27 Million | 2.13 Million | 14.09 Million | 2.13 Million | 9.83 Million |
Earnings Per Share Basic | 0.11 | 0.11 | 0.06 | - | 0.06 | 0.27 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.05 | - | 0.05 | 0.24 |
Weighted Average Shares Outstanding | 39.11 Million | 39.11 Million | 37.83 Million | 35.8 Million | 39.78 Million | 39.78 Million |
Weighted Average Shares Outstanding (Diluted) | 40.42 Million | 40.42 Million | 40.34 Million | 40.84 Million | 39.78 Million | 39.78 Million |
Gross Margin | 0.51 | 0.51 | 0.46 | 0.39 | 0.46 | 0.40 |
EBIT Margin | 0.36 | 0.36 | 0.31 | - | 0.32 | 0.31 |
Profit Margin | 0.24 | 0.24 | 0.10 | 0.16 | 0.10 | 0.23 |
EBITDA | 6.27 Million | 6.27 Million | 6.81 Million | - | 6.86 Million | 12.99 Million |
Earnings Before Tax Margin | 0.38 | 0.38 | 0.21 | 0.30 | 0.31 | 0.30 |
600172
EOXFF
688365
EMN
CAPR
1239