Hangzhou Raycloud Technology Co., Ltd. (688365.SS)
CNY 12.82
(7.28%)
CNY 12.82
(7.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 475.47 Million | 493.96 Million | 545.33 Million | 509.97 Million | 464.64 Million | 465.49 Million |
| Cost of Revenue | 175.1 Million | 193.48 Million | 195.63 Million | 197.82 Million | 168.05 Million | 185.68 Million |
| Gross Profit | 300.36 Million | 300.47 Million | 349.69 Million | 312.14 Million | 296.59 Million | 279.81 Million |
| Operating Expenses | 361.42 Million | 438.2 Million | 439.15 Million | 265.3 Million | 226 Million | 176.97 Million |
| Selling, General and Administrative Expenses | 241.7 Million | 194.36 Million | 199.35 Million | 114.63 Million | 79.81 Million | 56.98 Million |
| Research and Development Expenses | 117.12 Million | 155.24 Million | 159.76 Million | 106.62 Million | 89.35 Million | 84.72 Million |
| Other Expenses | -2.59 Million | 88.59 Million | 80.03 Million | 44.03 Million | 56.83 Million | 1.86 Million |
| Cost and Expenses | 495.8 Million | 631.68 Million | 634.79 Million | 463.12 Million | 394.06 Million | 362.65 Million |
| Operating Income | -73.77 Million | -137.72 Million | -89.45 Million | 89.27 Million | 97.67 Million | 118.18 Million |
| Interest Expense | 6.22 Million | 4.47 Million | 1.97 Million | 330.6 Thousand | 13.19 Thousand | 65.24 Thousand |
| Income Tax Expense | -2.12 Million | 10.6 Million | -17.41 Million | 1.45 Million | 5.2 Million | 12.93 Million |
| Earnings before Tax | -20.41 Million | -186.08 Million | -84.99 Million | 92.57 Million | 101.57 Million | 120.04 Million |
| Net Income | -18.44 Million | -196.69 Million | -67.57 Million | 93.68 Million | 96.36 Million | 107.1 Million |
| Earnings Per Share Basic | -0.04 | -0.49 | -0.17 | 0.24 | 0.27 | 0.30 |
| Earnings Per Share Diluted | -0.04 | -0.49 | -0.17 | 0.24 | 0.27 | 0.30 |
| Weighted Average Shares Outstanding | 419.54 Million | 397.4 Million | 396.92 Million | 390.34 Million | 356.92 Million | 357.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 419.54 Million | 397.5 Million | 396.92 Million | 390.34 Million | 356.92 Million | 357.03 Million |
| Gross Margin | 0.63 | 0.61 | 0.64 | 0.61 | 0.64 | 0.60 |
| EBIT Margin | 0.06 | -0.27 | -0.11 | 0.21 | 0.24 | 0.25 |
| Profit Margin | -0.04 | -0.40 | -0.12 | 0.18 | 0.21 | 0.23 |
| EBITDA | 30.69 Million | -133.12 Million | -59.38 Million | 105.77 Million | 113.52 Million | 110.18 Million |
| Earnings Before Tax Margin | -0.16 | -0.28 | -0.16 | 0.18 | 0.21 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 117.86 Million | 122.57 Million | 111.2 Million | 472.96 Million | 123.13 Million | 118.27 Million |
| Cost of Revenue | 40.51 Million | 43.78 Million | 40.71 Million | 185.31 Million | 52.1 Million | 42.4 Million |
| Gross Profit | 77.35 Million | 78.79 Million | 70.48 Million | 287.65 Million | 71.02 Million | 75.86 Million |
| Operating Expenses | 98.96 Million | 95.36 Million | 86.99 Million | 361.42 Million | 93.99 Million | 89.82 Million |
| Selling, General and Administrative Expenses | 172.18 Million | 68.53 Million | 59.52 Million | - | 60.98 Million | 93.22 Million |
| Research and Development Expenses | 28.61 Million | 27.8 Million | 27.47 Million | - | 26.62 Million | 29.24 Million |
| Other Expenses | -101.83 Million | 972.65 Thousand | 138.13 Thousand | -2.59 Million | -6.37 Million | 458.91 Thousand |
| Cost and Expenses | 139.47 Million | 139.15 Million | 127.71 Million | 546.74 Million | 146.09 Million | 132.22 Million |
| Operating Income | -22.96 Million | -16.57 Million | -16.5 Million | -73.77 Million | -22.96 Million | -48.45 Million |
| Interest Expense | 1.73 Million | 1.68 Million | 1.84 Million | 6.22 Million | 1.6 Million | 1.69 Million |
| Income Tax Expense | -526.5 Thousand | -526.5 Thousand | -526.5 Thousand | -2.12 Million | -463.22 Thousand | -544.34 Thousand |
| Earnings before Tax | -23.07 Million | -20.29 Million | -16.75 Million | 1.46 Million | 93.73 Million | -47.99 Million |
| Net Income | -21.27 Million | -19.7 Million | -14.76 Million | -18.44 Million | 73.42 Million | -47.28 Million |
| Earnings Per Share Basic | -0.05 | -0.05 | -0.04 | - | 0.18 | -0.11 |
| Earnings Per Share Diluted | -0.05 | -0.05 | -0.04 | - | 0.18 | -0.10 |
| Weighted Average Shares Outstanding | 422.23 Million | 419.54 Million | 419.54 Million | 419.54 Million | 419.54 Million | 442.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.23 Million | 419.54 Million | 419.54 Million | 419.54 Million | 419.54 Million | 456.62 Million |
| Gross Margin | 0.66 | 0.64 | 0.63 | 0.61 | 0.58 | 0.64 |
| EBIT Margin | -0.18 | -0.09 | -0.13 | - | -0.14 | -0.12 |
| Profit Margin | -0.18 | -0.16 | -0.13 | -0.04 | 0.60 | -0.40 |
| EBITDA | -21.33 Million | -10.82 Million | -14.22 Million | - | -17.39 Million | -13.95 Million |
| Earnings Before Tax Margin | -0.19 | -0.14 | -0.15 | -0.16 | -0.19 | -0.41 |
352820
011280
KSANF
CBOT
600172
EOXFF