HYBE Co., Ltd. (352820.KS)
KRW 204000.0
(0.0%)
KRW 204000.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2178.08 Billion | 1776.15 Billion | 1255.92 Billion | 796.28 Billion | 587.22 Billion | 301.37 Billion |
| Cost of Revenue | 1268.22 Billion | 933.51 Billion | 632.92 Billion | 421.53 Billion | 385.68 Billion | 189.97 Billion |
| Gross Profit | 909.86 Billion | 842.63 Billion | 622.99 Billion | 374.74 Billion | 201.53 Billion | 111.39 Billion |
| Operating Expenses | 614.39 Billion | 605.73 Billion | 432.75 Billion | 229.1 Billion | 102.79 Billion | 31.46 Billion |
| Selling, General and Administrative Expenses | 609.85 Billion | 228.98 Billion | 185.49 Billion | 107.47 Billion | 43.98 Billion | 6.77 Billion |
| Research and Development Expenses | 4.54 Billion | 4.97 Billion | 2.77 Billion | 1.65 Billion | 1.32 Billion | 1.43 Billion |
| Other Expenses | - | 371.77 Billion | 244.48 Billion | 119.97 Billion | 57.48 Billion | -126.8 Billion |
| Cost and Expenses | 1882.61 Billion | 1539.24 Billion | 1065.67 Billion | 650.64 Billion | 488.48 Billion | 221.44 Billion |
| Operating Income | 295.46 Billion | 236.9 Billion | 190.24 Billion | 145.51 Billion | 98.74 Billion | 79.93 Billion |
| Interest Expense | 47.01 Billion | 34.61 Billion | 13.23 Billion | 3.88 Billion | 1.26 Billion | 1.59 Billion |
| Income Tax Expense | 66.68 Billion | 48.45 Billion | 69.64 Billion | 39.18 Billion | 26.06 Billion | 22.01 Billion |
| Earnings before Tax | 250.13 Billion | 96.48 Billion | 210.48 Billion | 126.24 Billion | 98.49 Billion | -48.44 Billion |
| Net Income | 187.25 Billion | 52.32 Billion | 136.8 Billion | 85.72 Billion | 73.82 Billion | -70.46 Billion |
| Earnings Per Share Basic | 4504.00 | 1265.21 | 3625.08 | 2377.96 | 2155.46 | -53.39 Thousand |
| Earnings Per Share Diluted | 4502.67 | 1265.02 | 3608.44 | 2363.47 | 2155.46 | -53.39 Thousand |
| Weighted Average Shares Outstanding | 41.57 Million | 41.35 Million | 37.73 Million | 36.04 Million | 34.24 Million | 1.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.58 Million | 41.35 Million | 37.91 Million | 36.38 Million | 34.24 Million | 1.31 Million |
| Gross Margin | 0.42 | 0.47 | 0.50 | 0.47 | 0.34 | 0.37 |
| EBIT Margin | 0.19 | 0.21 | 0.24 | 0.21 | 0.19 | -0.14 |
| Profit Margin | 0.09 | 0.03 | 0.11 | 0.11 | 0.13 | -0.23 |
| EBITDA | 422.82 Billion | 356 Billion | 272.93 Billion | 180.58 Billion | 109.97 Billion | -42.76 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.15 | 0.18 | 0.17 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 640.5 Billion | 360.91 Billion | 2178.08 Billion | 608.6 Billion | 537.85 Billion | 620.99 Billion |
| Cost of Revenue | 425.43 Billion | 211.97 Billion | 1268.22 Billion | 351.69 Billion | 291.03 Billion | 352.58 Billion |
| Gross Profit | 215.06 Billion | 148.94 Billion | 909.86 Billion | 256.9 Billion | 246.82 Billion | 268.4 Billion |
| Operating Expenses | 589.6 Billion | 134.59 Billion | 614.39 Billion | 167.98 Billion | -174.17 Billion | -187.06 Billion |
| Selling, General and Administrative Expenses | 162.69 Billion | 133.63 Billion | - | 167.03 Billion | 174.17 Billion | 187.06 Billion |
| Research and Development Expenses | 1.45 Billion | 961.24 Million | - | 958.5 Million | 1.3 Billion | 1.34 Billion |
| Other Expenses | -589.6 Billion | -346.5 Billion | -21.86 Billion | -18.48 Billion | -348.34 Billion | -374.13 Billion |
| Cost and Expenses | 589.6 Billion | 346.56 Billion | 1882.61 Billion | 519.68 Billion | 291.03 Billion | 352.58 Billion |
| Operating Income | 50.9 Billion | 14.34 Billion | 295.46 Billion | 88.91 Billion | 72.65 Billion | 81.33 Billion |
| Interest Expense | - | 11.64 Billion | 47.01 Billion | 12.18 Billion | 10.55 Billion | 12.39 Billion |
| Income Tax Expense | 17.2 Billion | 9.85 Billion | 66.68 Billion | -23.39 Billion | 33.08 Billion | 28.67 Billion |
| Earnings before Tax | 33.7 Billion | 23.74 Billion | 239.45 Billion | -96.3 Billion | 132.77 Billion | 146.07 Billion |
| Net Income | 14.59 Billion | 17.23 Billion | 187.25 Billion | -57.06 Billion | 102.68 Billion | 117.33 Billion |
| Earnings Per Share Basic | 396.14 | 413.73 | - | -1370.02 | 2465.30 | 2818.00 |
| Earnings Per Share Diluted | 396.14 | 413.73 | - | -1370.02 | 2464.00 | 2810.00 |
| Weighted Average Shares Outstanding | 41.65 Million | 41.65 Million | 41.57 Million | 41.65 Million | 41.65 Million | 41.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.65 Million | 41.65 Million | 41.58 Million | 41.65 Million | 41.67 Million | 41.75 Million |
| Gross Margin | 0.34 | 0.41 | 0.42 | 0.42 | 0.46 | 0.43 |
| EBIT Margin | 0.08 | 0.14 | - | 0.20 | 0.46 | 0.43 |
| Profit Margin | 0.02 | 0.05 | 0.09 | -0.09 | 0.19 | 0.19 |
| EBITDA | 50.9 Billion | 49.17 Billion | - | 123.32 Billion | 246.82 Billion | 268.4 Billion |
| Earnings Before Tax Margin | 0.08 | 0.04 | 0.14 | 0.15 | 0.14 | 0.13 |
011280
KSANF
DHINDIA
600172
EOXFF
688365