USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 45 Thousand | 45 Thousand | 76 Thousand | 95 Thousand | 135 Thousand | 132 Thousand |
Gross Profit | -45 Thousand | -45 Thousand | -76 Thousand | -95 Thousand | -135 Thousand | -132 Thousand |
Operating Expenses | 433 Thousand | 3.25 Million | 2.35 Million | 6.19 Million | 2.96 Million | 2.73 Million |
Selling, General and Administrative Expenses | 1.37 Million | 3.25 Million | 2.35 Million | 6.14 Million | 2.89 Million | 2.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -943 Thousand | - | 23 Thousand | -21 Thousand | 5000.00 | -1.92 Million |
Cost and Expenses | 433 Thousand | 3.29 Million | 2.42 Million | 6.28 Million | 3.09 Million | 2.86 Million |
Operating Income | -433 Thousand | -4.87 Million | -3.61 Million | -4.89 Million | -3.32 Million | -4.39 Million |
Interest Expense | 3.25 Million | 3.05 Million | 2.76 Million | 2.49 Million | 2.56 Million | 2.93 Million |
Income Tax Expense | - | 3.05 Million | 2.78 Million | 43 Thousand | 2.57 Million | 7000.00 |
Earnings before Tax | -3.56 Million | -7.92 Million | -6.35 Million | -7.38 Million | -5.81 Million | -9.24 Million |
Net Income | -3.56 Million | -7.92 Million | -6.35 Million | -7.42 Million | -5.81 Million | -9.25 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 480.84 Million | 353.38 Million | 337.15 Million | 331.92 Million | 271.72 Million | 158.06 Million |
Weighted Average Shares Outstanding (Diluted) | 480.83 Million | 353.38 Million | 337.15 Million | 331.92 Million | 271.72 Million | 158.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.42 Million | -3.25 Million | -2.32 Million | -6.19 Million | -2.89 Million | -2.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12 Thousand | 11 Thousand | 45 Thousand | 11 Thousand | 11 Thousand | 12 Thousand |
Gross Profit | -12 Thousand | -11 Thousand | -45 Thousand | -11 Thousand | -11 Thousand | -12 Thousand |
Operating Expenses | 744 Thousand | 47 Thousand | 1.37 Million | -85 Thousand | 885 Thousand | -383 Thousand |
Selling, General and Administrative Expenses | 744 Thousand | 47 Thousand | - | -85 Thousand | 568 Thousand | -424 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2000.00 | 4000.00 | - | 118 Thousand | -2000.00 | 2000.00 |
Cost and Expenses | 756 Thousand | 58 Thousand | 1.42 Million | -74 Thousand | 896 Thousand | -371 Thousand |
Operating Income | -756 Thousand | -58 Thousand | -1.42 Million | 74 Thousand | -1.58 Million | 625 Thousand |
Interest Expense | 877 Thousand | 844 Thousand | 3.25 Million | 828 Thousand | 825 Thousand | 816 Thousand |
Income Tax Expense | - | -32.27 Thousand | - | -32.81 Thousand | 823 Thousand | 818 Thousand |
Earnings before Tax | -1.75 Million | -1.75 Million | -3.56 Million | 340 Thousand | -2.41 Million | -189 Thousand |
Net Income | -1.75 Million | -1.75 Million | -3.56 Million | 340 Thousand | -2.41 Million | -189 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 531.51 Million | 490.74 Million | 480.83 Million | 490.01 Million | 490.01 Million | 490.01 Million |
Weighted Average Shares Outstanding (Diluted) | 531.51 Million | 490.74 Million | 480.83 Million | 490.01 Million | 490.01 Million | 490.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -744 Thousand | -47 Thousand | - | 85 Thousand | -887 Thousand | 385 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
688365
352820
011280
1239
CBOT
600172