HKD 0.17
(1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 340.91 Million | 385.16 Million | 377.4 Million | 362.83 Million | 381.48 Million | 395.98 Million |
Cost of Revenue | 331.75 Million | 327.33 Million | 324.45 Million | 298.27 Million | 323.22 Million | 339.77 Million |
Gross Profit | 9.16 Million | 57.83 Million | 52.95 Million | 64.56 Million | 58.26 Million | 56.2 Million |
Operating Expenses | 9.16 Million | 63.86 Million | 66.12 Million | 70.99 Million | 72.9 Million | 66.86 Million |
Selling, General and Administrative Expenses | 68.66 Million | 64.15 Million | 66.59 Million | 72.81 Million | 72.9 Million | 66.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -290 Thousand | -467 Thousand | -1.82 Million | 125 Thousand | -1.21 Million |
Cost and Expenses | 400.59 Million | 391.19 Million | 390.57 Million | 369.26 Million | 396.12 Million | 406.64 Million |
Operating Income | -59.67 Million | -9.77 Million | -10.15 Million | 6.89 Million | 12.45 Million | -229.87 Million |
Interest Expense | 6.04 Million | 39.38 Million | 35.64 Million | 38.93 Million | 45.18 Million | 38.97 Million |
Income Tax Expense | -1.59 Million | -548 Thousand | 1.95 Million | 3.19 Million | 2.35 Million | 3.27 Million |
Earnings before Tax | -70.35 Million | -50.14 Million | -41.44 Million | -35.22 Million | -34.94 Million | -317.03 Million |
Net Income | -68.29 Million | -49.6 Million | -43.39 Million | -38.42 Million | -37.3 Million | -320.31 Million |
Earnings Per Share Basic | -0.37 | -0.08 | -0.07 | -0.08 | -0.09 | -1.10 |
Earnings Per Share Diluted | -0.37 | -0.08 | -0.07 | -0.08 | -0.09 | -1.10 |
Weighted Average Shares Outstanding | 185.31 Million | 658.69 Million | 658.69 Million | 501.82 Million | 422.39 Million | 291.46 Million |
Weighted Average Shares Outstanding (Diluted) | 185.31 Million | 658.69 Million | 658.69 Million | 501.82 Million | 422.39 Million | 291.46 Million |
Gross Margin | 0.03 | 0.15 | 0.14 | 0.18 | 0.15 | 0.14 |
EBIT Margin | -0.17 | -0.00 | 0.00 | 0.05 | 0.07 | -0.55 |
Profit Margin | -0.20 | -0.13 | -0.11 | -0.11 | -0.10 | -0.81 |
EBITDA | -57.51 Million | -1.75 Million | 5 Million | 19.08 Million | 26 Million | -217.05 Million |
Earnings Before Tax Margin | -0.18 | -0.03 | -0.03 | 0.02 | 0.03 | -0.58 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 142.48 Million | 340.91 Million | 157 Million | 183.9 Million | 385.16 Million | 192.7 Million |
Cost of Revenue | 146.38 Million | 331.75 Million | 156.43 Million | 175.32 Million | 327.33 Million | 165.14 Million |
Gross Profit | -3.89 Million | 9.16 Million | 578 Thousand | 8.58 Million | 57.83 Million | 27.55 Million |
Operating Expenses | 36.47 Million | 68.48 Million | 36.54 Million | 36.02 Million | 63.86 Million | 36.77 Million |
Selling, General and Administrative Expenses | 36.47 Million | - | 36.54 Million | 32.29 Million | - | 33.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -966 Thousand | - | - | -290 Thousand | - |
Cost and Expenses | 182.85 Million | 400.24 Million | 192.97 Million | 211.35 Million | 391.19 Million | 201.91 Million |
Operating Income | -40.37 Million | -59.67 Million | -35.96 Million | -23.7 Million | -9.77 Million | -6.42 Million |
Interest Expense | - | 6.04 Million | - | - | 39.38 Million | - |
Income Tax Expense | 788 Thousand | -1.59 Million | 4.2 Million | 5.8 Million | -548 Thousand | 1.34 Million |
Earnings before Tax | -45.43 Million | -70.35 Million | -41.22 Million | -29.12 Million | -50.14 Million | -29.75 Million |
Net Income | -43.69 Million | -68.29 Million | -44.93 Million | -23.36 Million | -49.6 Million | -28.4 Million |
Earnings Per Share Basic | -0.16 | - | -0.23 | -0.13 | - | -0.17 |
Earnings Per Share Diluted | -0.16 | - | -0.23 | -0.13 | - | -0.17 |
Weighted Average Shares Outstanding | 265.29 Million | 185.31 Million | 197.48 Million | 173.14 Million | 658.69 Million | 164.67 Million |
Weighted Average Shares Outstanding (Diluted) | 265.29 Million | 185.31 Million | 197.48 Million | 173.14 Million | 658.69 Million | 164.67 Million |
Gross Margin | -0.03 | 0.03 | 0.00 | 0.05 | 0.15 | 0.14 |
EBIT Margin | -0.26 | - | -0.21 | -0.12 | - | -0.01 |
Profit Margin | -0.31 | -0.20 | -0.29 | -0.13 | -0.13 | -0.15 |
EBITDA | -37.36 Million | - | -32.97 Million | -21.26 Million | - | -2.5 Million |
Earnings Before Tax Margin | -0.28 | -0.18 | -0.23 | -0.13 | -0.03 | -0.03 |
CBOT
600172
EOXFF
IIA
EMN
CAPR