EUR 15.08
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 727.29 Million | 422.78 Million | 375.05 Million | 377.7 Million | 366.15 Million | 332.74 Million |
Cost of Revenue | 99.31 Million | 81.38 Million | 73.37 Million | 70.08 Million | 154.8 Million | 326.86 Million |
Gross Profit | 627.98 Million | 341.39 Million | 301.67 Million | 307.61 Million | 211.34 Million | 5.88 Million |
Operating Expenses | 442.17 Million | 178.88 Million | 152.32 Million | 141.93 Million | 147.37 Million | 144.78 Million |
Selling, General and Administrative Expenses | 12.31 Million | 27.7 Million | 20.08 Million | 16.01 Million | 12.65 Million | 13.39 Million |
Research and Development Expenses | - | 0.67 | 0.51 | -0.20 | 0.54 | 0.16 |
Other Expenses | 429.86 Million | -64.01 Million | -45.67 Million | -47.55 Million | -45.23 Million | -4.24 Million |
Cost and Expenses | 442.17 Million | 260.27 Million | 225.69 Million | 212.01 Million | 302.18 Million | 471.65 Million |
Operating Income | 285.11 Million | 258.31 Million | 295.95 Million | -12.65 Million | 345.57 Million | 159.06 Million |
Interest Expense | 178.18 Million | 71.86 Million | 75.87 Million | 55.72 Million | 56.49 Million | 58.94 Million |
Income Tax Expense | -83.68 Million | 43.72 Million | 40.49 Million | 5.45 Million | 2.53 Million | -13.99 Million |
Earnings before Tax | -313.14 Million | 185.69 Million | 386.33 Million | -160.42 Million | 350.05 Million | 204.33 Million |
Net Income | -180.31 Million | 142.6 Million | 347.05 Million | -167.01 Million | 358.88 Million | 217.26 Million |
Earnings Per Share Basic | -1.31 | 1.04 | 2.81 | -1.50 | 3.37 | 1.74 |
Earnings Per Share Diluted | -1.31 | 1.04 | 2.59 | -1.50 | 3.03 | 1.74 |
Weighted Average Shares Outstanding | 137.97 Million | 136.86 Million | 123.29 Million | 111.59 Million | 106.56 Million | 124.9 Million |
Weighted Average Shares Outstanding (Diluted) | 137.97 Million | 136.86 Million | 137.06 Million | 111.59 Million | 119.95 Million | 124.9 Million |
Gross Margin | 0.86 | 0.81 | 0.80 | 0.81 | 0.58 | 0.02 |
EBIT Margin | -0.19 | 0.04 | 0.87 | 0.20 | 0.62 | 0.71 |
Profit Margin | -0.25 | 0.34 | 0.93 | -0.44 | 0.98 | 0.65 |
EBITDA | -134.96 Million | 257.56 Million | 462.2 Million | 76.16 Million | 406.54 Million | 262.25 Million |
Earnings Before Tax Margin | 0.39 | 0.61 | 0.79 | -0.03 | 0.94 | 0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 278.18 Million | 269.31 Million | 1.15 Billion | 326.51 Million | 174.09 Million | 179.87 Million |
Cost of Revenue | 128.23 Million | 149.41 Million | 732.39 Million | 231.1 Million | 14.26 Million | 13.62 Million |
Gross Profit | 149.94 Million | 119.9 Million | 419.65 Million | 95.41 Million | 159.82 Million | 166.24 Million |
Operating Expenses | 78.35 Million | 18.43 Million | 74.95 Million | 14.89 Million | 68.72 Million | 82.75 Million |
Selling, General and Administrative Expenses | 764 Thousand | 6.39 Million | - | 5.18 Million | 3.09 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -311.21 Million | -18.43 Million | -74.95 Million | -14.89 Million | -14.33 Million | -27.88 Million |
Cost and Expenses | 148.63 Million | 167.84 Million | 807.35 Million | 246 Million | 82.99 Million | 96.38 Million |
Operating Income | 129.55 Million | 101.47 Million | 344.69 Million | 80.51 Million | 91.1 Million | -152.49 Million |
Interest Expense | 61.73 Million | 50.6 Million | 178.18 Million | 46.96 Million | 48.03 Million | 64.49 Million |
Income Tax Expense | 33.05 Million | 21.67 Million | -83.68 Million | -88.96 Million | 6.57 Million | -11.71 Million |
Earnings before Tax | 26.35 Million | 71.08 Million | -313.48 Million | -209.7 Million | 45.22 Million | -176.78 Million |
Net Income | -6.67 Million | 54.92 Million | -180.31 Million | -101.1 Million | 35.98 Million | -140.37 Million |
Earnings Per Share Basic | -0.05 | 0.40 | - | -0.73 | 0.26 | -1.02 |
Earnings Per Share Diluted | -0.05 | 0.40 | - | -0.73 | 0.26 | -1.02 |
Weighted Average Shares Outstanding | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million |
Weighted Average Shares Outstanding (Diluted) | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million | 137.97 Million |
Gross Margin | 0.54 | 0.45 | 0.36 | 0.29 | 0.92 | 0.92 |
EBIT Margin | 0.32 | 0.32 | - | -0.27 | 0.54 | 0.41 |
Profit Margin | -0.02 | 0.20 | -0.16 | -0.31 | 0.21 | -0.78 |
EBITDA | 88.1 Million | 87.32 Million | - | -87.05 Million | 93.25 Million | 73.67 Million |
Earnings Before Tax Margin | 0.47 | 0.38 | 0.30 | 0.25 | 0.52 | -0.85 |
EMN
CAPR
1239
HEMIPROP
603165
BLRZF