USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -19.67 Million | -4.04 Million | 833.4 Thousand | -153.59 Thousand | -1.9 Million | -66.8 Thousand |
Cost of Revenue | -11.35 Million | - | - | - | - | 560.00 |
Gross Profit | -8.32 Million | -4.04 Million | 833.4 Thousand | -153.59 Thousand | -1.9 Million | -67.36 Thousand |
Operating Expenses | -8.32 Million | 5.59 Million | 3.33 Million | 1.72 Million | 509.23 Thousand | 432.21 Thousand |
Selling, General and Administrative Expenses | 825.43 Thousand | 5.59 Million | 3.33 Million | 1.2 Million | 509.23 Thousand | 432.21 Thousand |
Research and Development Expenses | - | -232.65 | -43.01 | 1.74 | -242.49 | -9.73 |
Other Expenses | - | -9.67 Million | 61.25 Thousand | 19.86 Thousand | -2.67 Million | -207.41 Thousand |
Cost and Expenses | 898.21 Thousand | 5.59 Million | 3.33 Million | 1.72 Million | 509.23 Thousand | 432.21 Thousand |
Operating Income | -20.57 Million | -9.37 Million | -2.42 Million | -1.88 Million | -2.41 Million | -706.88 Thousand |
Interest Expense | 892.94 Thousand | 373.29 Thousand | 2908.00 | 1588.00 | - | 3437.00 |
Income Tax Expense | - | -9.26 Million | -2.42 Million | -1.4 Million | -115.98 Thousand | -206.28 Thousand |
Earnings before Tax | -21.06 Million | -10.27 Million | -2.52 Million | -1.86 Million | -2.42 Million | -710.32 Thousand |
Net Income | -21.06 Million | -10.27 Million | -2.52 Million | -1.86 Million | -2.31 Million | -710.32 Thousand |
Earnings Per Share Basic | -0.27 | -0.18 | -0.14 | -0.36 | -1.27 | -0.43 |
Earnings Per Share Diluted | -0.27 | -0.18 | -0.14 | -0.36 | -1.27 | -0.43 |
Weighted Average Shares Outstanding | 78.1 Million | 56.36 Million | 17.49 Million | 5.24 Million | 1.81 Million | 1.64 Million |
Weighted Average Shares Outstanding (Diluted) | 78.1 Million | 56.36 Million | 17.49 Million | 5.24 Million | 1.81 Million | 1.64 Million |
Gross Margin | 0.42 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
EBIT Margin | 1.03 | 2.32 | -2.91 | 12.25 | 1.27 | 10.58 |
Profit Margin | 1.07 | 2.54 | -3.02 | 12.14 | 1.21 | 10.63 |
EBITDA | -20.17 Million | - | - | -1.88 Million | -2.41 Million | -516.02 Thousand |
Earnings Before Tax Margin | 1.05 | 2.32 | -2.91 | 12.25 | 1.27 | 10.58 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.49 Million | - | -1.49 Million | - | -8.04 Million | -8.32 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.49 Million | - | -1.49 Million | - | -8.04 Million | -8.32 Million |
Operating Expenses | 84.78 Thousand | - | 1.53 Million | -62.5 Thousand | 11.53 Million | 12.17 Million |
Selling, General and Administrative Expenses | 78.78 Thousand | - | 39.67 Thousand | - | 180.12 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | - | -1.53 Million | -62.5 Thousand | -11.32 Million | -12.24 Million |
Cost and Expenses | 84.78 Thousand | - | 1.53 Million | -62.5 Thousand | 11.53 Million | 12.17 Million |
Operating Income | 1.41 Million | - | -1.53 Million | -62.5 Thousand | -19.41 Million | -20.5 Million |
Interest Expense | 356.95 Thousand | - | - | 62.5 Thousand | 286.34 Thousand | 892.94 Thousand |
Income Tax Expense | - | - | -1.53 Million | -105.77 Thousand | -19.2 Million | -19.68 Million |
Earnings before Tax | -69.56 Thousand | - | -1.53 Million | -62.5 Thousand | -19.7 Million | -21.06 Million |
Net Income | -69.56 Thousand | - | -1.53 Million | -62.5 Thousand | -19.7 Million | -21.06 Million |
Earnings Per Share Basic | -0.00 | - | -0.02 | -0.00 | -0.25 | - |
Earnings Per Share Diluted | -0.00 | - | -0.02 | -0.00 | -0.25 | - |
Weighted Average Shares Outstanding | 57.17 Million | 78.23 Million | 78.23 Million | 77.99 Million | 78.25 Million | 78.1 Million |
Weighted Average Shares Outstanding (Diluted) | 57.17 Million | 78.23 Million | 78.23 Million | 77.99 Million | 78.25 Million | 78.1 Million |
Gross Margin | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | 0.19 | - | 1.03 | - | 2.41 | - |
Profit Margin | -0.05 | - | 1.03 | - | 2.45 | 2.53 |
EBITDA | 287.39 Thousand | - | -1.53 Million | -62.5 Thousand | -19.41 Million | - |
Earnings Before Tax Margin | 0.94 | - | 1.03 | - | 2.41 | 2.46 |
IIA
EMN
CAPR
EVEX
HEMIPROP
603165